Bally's Corporation (BALY)
Full history for every metric is available with a Kvantra account
No price history available.
Key financial summary
Financials in USD| 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | TTM | 2026E | ||
|---|---|---|---|---|---|---|---|---|---|
| Total revenue | $m | 373 | 1,322 | 2,256 | 2,449 | 2,450 | 2,657 | 2,958 | 3,155 |
| Operating profit | $m | 29 | -36 | ||||||
| Net profit | $m | -5 | -115 | -426 | -187 | -568 | -701 | -764 | -489 |
| EPS reported | $ | -14.45 | -12.18 | ||||||
| Operating cashflow per share | $ | -1.50 | -5.54 | ||||||
| Capex per share | $ | 3.04 | 2.68 | ||||||
| FCF per share | $ | -4.54 | -8.22 | ||||||
| Free cash flow | $m | -275 | -498 | ||||||
| Net debt | $m | 3,702 | -348 | ||||||
| Book value equity | $m | 995 | 645 | ||||||
| Book value per share | $ | 16.39 | 10.64 | ||||||
| Number of shares | m | 60.69 | 60.59 | ||||||
| DPS (TTM paid) | $ | 0.00 | 0.00 |
Financial summary
Financials in USD| 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | TTM | 2026E | ||
|---|---|---|---|---|---|---|---|---|---|
| Value | |||||||||
| P/E TTM | x | - | - | ||||||
| P/B LTM | x | 0.85 | 1.31 | ||||||
| P/S LTM | x | 0.32 | 0.29 | ||||||
| P/FCF LTM | x | -3.06 | -1.69 | ||||||
| EV/EBITDA LTM | x | 18.82 | 32.62 | ||||||
| EV/Sales LTM | x | 2.44 | 0.80 | ||||||
| Earnings Yield LTM | % | -69.93% | -1.38% | ||||||
| FCF Yield | % | -32.66% | -59.06% | ||||||
| Quality | |||||||||
| ROE | % | -70.49% | -103.53% | ||||||
| ROIC | % | +0.30% | -0.35% | ||||||
| Operating margin | % | +1.08% | -1.23% | ||||||
| Gross margin | % | +42.96% | +31.76% | ||||||
| FCF/Sales | % | -10.37% | -16.84% | ||||||
| Growth and momentum | |||||||||
| EPS Growth YoY | % | - | - | ||||||
| Sales Growth YoY | % | +8.42% | +20.71% | ||||||
| Net Income Growth YoY | % | - | - | ||||||
| FCF Growth | % | - | - | ||||||
| Operating Profit Growth | % | - | - | ||||||
| Dividend and capital structure | |||||||||
| Dividend Yield | % | 0.00% | 0.00% | ||||||
| Dividend Growth | % | - | - | ||||||
| Payout Ratio | % | 0.00% | 0.00% | ||||||
| FCF/Debt | x | -0.04 | -0.22 | ||||||
| Net Debt/EBITDA | x | 16.37 | 9.66 | ||||||
| EBIT/Net interest | x | 0.07 | -0.08 | ||||||
| Net debt/market cap | % | +5.34% | +6.13% | ||||||
| Net debt/Equity | x | 3.72 | -0.54 | ||||||
| Gross debt/equity | x | 6.47 | 3.58 | ||||||
Price target estimates
Based on consensus from external analysts. Not Kvantra's opinion.
Ratings
Based on consensus from external analysts. Not Kvantra's opinion.
ESG
| Metric | 2024 | 2025 | 2026 |
|---|---|---|---|
| ESG-score | |||
| Environmental score | |||
| Social score | |||
| Governance score | |||
| Risk rating |
Company overview
Bally’s Corporation is a fast-growing global entertainment brand with 19 casinos across 11 US states and one casino in Newcastle, UK, along with a golf course in New York and a horse racetrack in Colorado. Bally’s also owns Bally Bet, a first-in-class sports betting and igaming platform, licensed in 13 jurisdictions in North America. Bally’s holds a majority interest in Bally’s Intralot S.A. a leading lottery solutions supplier and igaming operator. Bally's casino operations include approximately 17,700 slot machines, 630 table games, and 3,950 hotel rooms. Bally’s also has rights to developable land in Las Vegas at the site of the former Tropicana Las Vegas, has been awarded a license to build a full-scale casino and resort in The Bronx, New York and is developing an integrated destination resort in Chicago, Illinois. Bally’s has approximately 10,800 employees across the world, recognized for their innovation, energy, and dedication to creating thrilling gaming experiences. Bally's Corporation was incorporated in 2004 in Delaware, USA
Similar companies
For informational purposes only. Kvantra provides data and quantitative analysis, not investment advice. KvantraRank is a mechanical model output. Analyst price targets and ratings are sourced from third parties and are not Kvantra recommendations. Past performance does not guarantee future results; all investments carry risk.
No price history available.
Consensus from external analysts. Not Kvantra's opinion.
Based on consensus from external analysts. Not Kvantra's opinion.
Bally’s Corporation is a fast-growing global entertainment brand with 19 casinos across 11 US states and one casino in Newcastle, UK, along with a golf course in New York and a horse racetrack in Colorado. Bally’s also owns Bally Bet, a first-in-class sports betting and igaming platform, licensed in 13 jurisdictions in North America. Bally’s holds a majority interest in Bally’s Intralot S.A. a leading lottery solutions supplier and igaming operator. Bally's casino operations include approximately 17,700 slot machines, 630 table games, and 3,950 hotel rooms. Bally’s also has rights to developable land in Las Vegas at the site of the former Tropicana Las Vegas, has been awarded a license to build a full-scale casino and resort in The Bronx, New York and is developing an integrated destination resort in Chicago, Illinois. Bally’s has approximately 10,800 employees across the world, recognized for their innovation, energy, and dedication to creating thrilling gaming experiences. Bally's Corporation was incorporated in 2004 in Delaware, USA
Unlock all fundamental data
Sign up for FreeUnlock all fundamental data
Sign up for Free