International Flavors & Fragrances Inc. (IFF)
Full history for every metric is available with a Kvantra account
No price history available.
Key financial summary
Financials in USD| 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | TTM | 2026E | ||
|---|---|---|---|---|---|---|---|---|---|
| Total revenue | $bn | 5 | 12 | 12 | 11 | 11 | 11 | 10 | 8 |
| Operating profit | $bn | 1 | 1 | ||||||
| Net profit | $bn | 0 | 0 | -2 | -3 | 0 | -0 | 0 | 1 |
| EPS reported | $ | -1.46 | 1.08 | ||||||
| Operating cashflow per share | $ | 3.32 | 4.54 | ||||||
| Capex per share | $ | 2.32 | 2.44 | ||||||
| FCF per share | $ | 1.00 | 2.09 | ||||||
| Free cash flow | $bn | 0 | 1 | ||||||
| Net debt | $bn | 6 | 5 | ||||||
| Book value equity | $bn | 14 | 14 | ||||||
| Book value per share | $ | 55.29 | 54.38 | ||||||
| Number of shares | m | 256 | 257 | ||||||
| DPS (TTM paid) | $ | 1.60 | 2.00 |
Financial summary
Financials in USD| 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | TTM | 2026E | ||
|---|---|---|---|---|---|---|---|---|---|
| Value | |||||||||
| P/E TTM | x | - | 79.34 | ||||||
| P/B LTM | x | 1.22 | 1.23 | ||||||
| P/S LTM | x | 1.58 | 1.73 | ||||||
| P/FCF LTM | x | 67.39 | 32.19 | ||||||
| EV/EBITDA LTM | x | 29.93 | 15.69 | ||||||
| EV/Sales LTM | x | 2.14 | 2.72 | ||||||
| Earnings Yield LTM | % | -2.09% | +1.26% | ||||||
| FCF Yield | % | +1.48% | +3.11% | ||||||
| Quality | |||||||||
| ROE | % | -2.55% | +2.05% | ||||||
| ROIC | % | +3.19% | +2.79% | ||||||
| Operating margin | % | +7.73% | +7.78% | ||||||
| Gross margin | % | +36.16% | +37.52% | ||||||
| FCF/Sales | % | +2.35% | +5.37% | ||||||
| Growth and momentum | |||||||||
| EPS Growth YoY | % | - | +13.68% | ||||||
| Sales Growth YoY | % | -5.17% | -13.11% | ||||||
| Net Income Growth YoY | % | - | +19.34% | ||||||
| FCF Growth | % | -57.48% | -10.96% | ||||||
| Operating Profit Growth | % | +9.92% | +1.31% | ||||||
| Dividend and capital structure | |||||||||
| Dividend Yield | % | +2.37% | +1.90% | ||||||
| Dividend Growth | % | 0.00% | +25.00% | ||||||
| Payout Ratio | % | -109.43% | +147.36% | ||||||
| FCF/Debt | x | 0.04 | 0.09 | ||||||
| Net Debt/EBITDA | x | 7.78 | 3.82 | ||||||
| EBIT/Net interest | x | 3.68 | 4.15 | ||||||
| Net debt/market cap | % | +35.35% | +26.52% | ||||||
| Net debt/Equity | x | 0.39 | 0.37 | ||||||
| Gross debt/equity | x | 0.47 | 0.45 | ||||||
Price target estimates
Based on consensus from external analysts. Not Kvantra's opinion.
Ratings
Based on consensus from external analysts. Not Kvantra's opinion.
ESG
| Metric | 2024 | 2025 | 2026 |
|---|---|---|---|
| ESG-score | |||
| Environmental score | |||
| Social score | |||
| Governance score | |||
| Risk rating |
Company overview
International Flavors & Fragrances Inc. (IFF), through its various subsidiaries, operates as a global developer and purveyor of active cosmetic and natural health ingredients. These vital components are incorporated into a wide array of consumer goods distributed across significant markets such as Europe, Africa, the Middle East, Greater Asia, North America, and Latin America. The company's activities are organized into four principal divisions: 1. Nourish: This segment focuses on natural and plant-derived specialty food ingredients, offering items like flavor compounds, savory solutions, and inclusions. It also provides natural food protection solutions, including antioxidants and anti-microbials, for use in beverages, confectionery, and dairy items. 2. Scent: The Scent division creates fragrance compounds, encompassing luxurious fine fragrances (perfumes and colognes) and everyday consumer fragrances. It further supplies essential fragrance ingredients, both synthetic and natural, which are blended to formulate new scents. Additionally, this segment delivers cosmetic active ingredients, such as functional compounds, botanicals, and advanced delivery systems, designed to enhance customers' cosmetic and personal care product lines. 3. Health & Biosciences: This segment is dedicated to the research, development, and production of enzymes, food cultures, probiotics, and other specialized biological ingredients. 4. Pharma Solutions: This division is responsible for manufacturing and distributing cellulosic and seaweed-derived pharmaceutical excipients. IFF's diverse customer base primarily consists of manufacturers in sectors including perfumery, cosmetics, hair and personal care, soaps and detergents, cleaning products, dairy, meat and processed foods, beverages, snacks and savory items, sweet and baked goods, dietary supplements, infant and elderly nutrition, functional foods, and producers of pharmaceutical excipients and oral care products. Established in 1833, International Flavors & Fragrances Inc. is headquartered in New York, New York.
Similar companies
For informational purposes only. Kvantra provides data and quantitative analysis, not investment advice. KvantraRank is a mechanical model output. Analyst price targets and ratings are sourced from third parties and are not Kvantra recommendations. Past performance does not guarantee future results; all investments carry risk.
International Flavors & Fragrances Inc. (IFF)
No price history available.
Consensus from external analysts. Not Kvantra's opinion.
Based on consensus from external analysts. Not Kvantra's opinion.
International Flavors & Fragrances Inc. (IFF), through its various subsidiaries, operates as a global developer and purveyor of active cosmetic and natural health ingredients. These vital components are incorporated into a wide array of consumer goods distributed across significant markets such as Europe, Africa, the Middle East, Greater Asia, North America, and Latin America. The company's activities are organized into four principal divisions: 1. Nourish: This segment focuses on natural and plant-derived specialty food ingredients, offering items like flavor compounds, savory solutions, and inclusions. It also provides natural food protection solutions, including antioxidants and anti-microbials, for use in beverages, confectionery, and dairy items. 2. Scent: The Scent division creates fragrance compounds, encompassing luxurious fine fragrances (perfumes and colognes) and everyday consumer fragrances. It further supplies essential fragrance ingredients, both synthetic and natural, which are blended to formulate new scents. Additionally, this segment delivers cosmetic active ingredients, such as functional compounds, botanicals, and advanced delivery systems, designed to enhance customers' cosmetic and personal care product lines. 3. Health & Biosciences: This segment is dedicated to the research, development, and production of enzymes, food cultures, probiotics, and other specialized biological ingredients. 4. Pharma Solutions: This division is responsible for manufacturing and distributing cellulosic and seaweed-derived pharmaceutical excipients. IFF's diverse customer base primarily consists of manufacturers in sectors including perfumery, cosmetics, hair and personal care, soaps and detergents, cleaning products, dairy, meat and processed foods, beverages, snacks and savory items, sweet and baked goods, dietary supplements, infant and elderly nutrition, functional foods, and producers of pharmaceutical excipients and oral care products. Established in 1833, International Flavors & Fragrances Inc. is headquartered in New York, New York.
Unlock all fundamental data
Sign up for FreeUnlock all fundamental data
Sign up for Free