Full history for every metric is available with a Kvantra account
Key financial summary
Financials in EUR| 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | TTM | 2026E | ||
|---|---|---|---|---|---|---|---|---|---|
| Total revenue | €m | 3,520 | 3,826 | 4,618 | 4,730 | 4,999 | 4,929 | 7,372 | 5,027 |
| Operating profit | €m | 609 | 813 | ||||||
| Net profit | €m | 307 | 375 | 280 | 340 | 478 | 249 | 369 | 547 |
| EPS reported | € | 1.78 | 2.66 | ||||||
| Operating cashflow per share | € | 5.13 | 9.31 | ||||||
| Capex per share | € | 1.40 | 1.93 | ||||||
| FCF per share | € | 3.72 | 7.39 | ||||||
| Free cash flow | €m | 521 | 1,023 | ||||||
| Net debt | €m | 1,434 | 1,645 | ||||||
| Book value equity | €m | 3,720 | 3,734 | ||||||
| Book value per share | € | 26.56 | 26.96 | ||||||
| Number of shares | m | 140.06 | 138.49 | ||||||
| DPS (TTM paid) | € | 1.25 | 1.25 |
Financial summary
Financials in EUR| 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | TTM | 2026E | ||
|---|---|---|---|---|---|---|---|---|---|
| Value | |||||||||
| P/E TTM | x | 38.70 | 34.09 | ||||||
| P/B LTM | x | 2.59 | 3.34 | ||||||
| P/S LTM | x | 1.96 | 1.69 | ||||||
| P/FCF LTM | x | 18.51 | 12.20 | ||||||
| EV/EBITDA LTM | x | 12.39 | 10.96 | ||||||
| EV/Sales LTM | x | 2.28 | 1.92 | ||||||
| Earnings Yield LTM | % | 2.58% | 2.93% | ||||||
| FCF Yield | % | 5.40% | 8.20% | ||||||
| Quality | |||||||||
| ROE | % | 6.70% | 9.90% | ||||||
| ROIC | % | 5.37% | 7.80% | ||||||
| Operating margin | % | 12.36% | 11.02% | ||||||
| Gross margin | % | 37.63% | 37.57% | ||||||
| FCF/Sales | % | 10.57% | 13.88% | ||||||
| Growth and momentum | |||||||||
| EPS Growth YoY | % | -47.95% | -26.92% | ||||||
| Sales Growth YoY | % | -1.38% | +47.83% | ||||||
| Net Income Growth YoY | % | -47.87% | -27.18% | ||||||
| FCF Growth | % | -21.94% | +31.74% | ||||||
| Operating Profit Growth | % | -15.12% | +2087.3% | ||||||
| Dividend and capital structure | |||||||||
| Dividend Yield | % | 1.74% | 1.38% | ||||||
| Dividend Growth | % | +4.17% | +4.17% | ||||||
| Payout Ratio | % | 67.28% | 70.17% | ||||||
| FCF/Debt | x | 0.20 | 0.45 | ||||||
| Net Debt/EBITDA | x | 1.77 | 1.42 | ||||||
| EBIT/Net interest | x | 7.43 | 8.23 | ||||||
| Net debt/market cap | % | 14.87% | 13.18% | ||||||
| Net debt/Equity | x | 0.39 | 0.44 | ||||||
| Gross debt/equity | x | 0.70 | 0.61 | ||||||
ETFs that hold Symrise
| Fund | Ticker | Position# | Weight |
|---|---|---|---|
| Invesco STOXX Europe 600 Optimised Chemicals UCITS ETF | SC00.DE | 4 | 6.99% |
| Amundi STOXX Europe 600 Telecommunications UCITS ETF Acc | TELE.PA | 5 | 4.67% |
| iShares STOXX Europe 600 Chemicals UCITS ETF (DE) | EXV7.DE | 4 | 5.80% |
| Oakmark International Large Cap ETF | OAKI | 3 | 3.46% |
Funds with Symrise among their ten largest holdings, largest fund first.
Ratings
Based on consensus from external analysts. Not Kvantra's opinion.
Company overview
Symrise AG is a German-based specialist in providing a comprehensive array of ingredients, encompassing fragrances, flavor compounds, active cosmetic components, and functional raw materials. Its operations are structured into two principal divisions: Taste, Nutrition & Health, and Scent & Care. The 'Taste, Nutrition & Health' division focuses on delivering flavor solutions and functional ingredients for the food and beverage industry, along with savory flavorings. It supplies natural and sustainable ingredients for diverse applications such as baby food and dietary supplements. This segment also extends its offerings to specialized product solutions and services for pet food and aqua feed manufacturers, in addition to providing probiotics for use in food supplements and functional foods. Conversely, the 'Scent & Care' segment is dedicated to the development, production, and sale of fragrance components, aroma molecules, cosmetic ingredients, and mint flavors, including their specific application technologies. Products from this segment are integral to a wide range of consumer goods, serving manufacturers of perfumes, personal care items, cosmetics, cleaning products, detergents, air fresheners, and oral hygiene products. Symrise AG maintains a broad international presence, conducting business across Europe, Africa, the Middle East, North America, Asia Pacific, and Latin America. The company was established in 1874 and has its headquarters in Holzminden, Germany.
Similar companies
For informational purposes only. Kvantra provides data and quantitative analysis, not investment advice. KvantraRank is a mechanical model output. Analyst price targets and ratings are sourced from third parties and are not Kvantra recommendations. Past performance does not guarantee future results; all investments carry risk.
| Fund | Ticker | Position# | Weight |
|---|---|---|---|
| Invesco STOXX Europe 600 Optimised Chemicals UCITS ETF | SC00.DE | 4 | 6.99% |
| Amundi STOXX Europe 600 Telecommunications UCITS ETF Acc | TELE.PA | 5 | 4.67% |
| iShares STOXX Europe 600 Chemicals UCITS ETF (DE) | EXV7.DE | 4 | 5.80% |
| Oakmark International Large Cap ETF | OAKI | 3 | 3.46% |
Funds with Symrise among their ten largest holdings, largest fund first.
Based on consensus from external analysts. Not Kvantra's opinion.
Symrise AG is a German-based specialist in providing a comprehensive array of ingredients, encompassing fragrances, flavor compounds, active cosmetic components, and functional raw materials. Its operations are structured into two principal divisions: Taste, Nutrition & Health, and Scent & Care. The 'Taste, Nutrition & Health' division focuses on delivering flavor solutions and functional ingredients for the food and beverage industry, along with savory flavorings. It supplies natural and sustainable ingredients for diverse applications such as baby food and dietary supplements. This segment also extends its offerings to specialized product solutions and services for pet food and aqua feed manufacturers, in addition to providing probiotics for use in food supplements and functional foods. Conversely, the 'Scent & Care' segment is dedicated to the development, production, and sale of fragrance components, aroma molecules, cosmetic ingredients, and mint flavors, including their specific application technologies. Products from this segment are integral to a wide range of consumer goods, serving manufacturers of perfumes, personal care items, cosmetics, cleaning products, detergents, air fresheners, and oral hygiene products. Symrise AG maintains a broad international presence, conducting business across Europe, Africa, the Middle East, North America, Asia Pacific, and Latin America. The company was established in 1874 and has its headquarters in Holzminden, Germany.
Unlock all fundamental data
Sign up for FreeUnlock all fundamental data
Sign up for Free