IDACORP, Inc. (IDA)
Full history for every metric is available with a Kvantra account
No price history available.
Key financial summary
Financials in USD| 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | TTM | 2026E | ||
|---|---|---|---|---|---|---|---|---|---|
| Total revenue | $m | 1,351 | 1,458 | 1,644 | 1,766 | 1,827 | 1,813 | 1,801 | 1,998 |
| Operating profit | $m | 397 | 385 | ||||||
| Net profit | $m | 237 | 246 | 259 | 261 | 289 | 323 | 339 | 350 |
| EPS reported | $ | 5.90 | 6.04 | ||||||
| Operating cashflow per share | $ | 11.10 | 6.22 | ||||||
| Capex per share | $ | 21.74 | 26.04 | ||||||
| FCF per share | $ | -10.65 | -19.82 | ||||||
| Free cash flow | $m | -577 | -1,106 | ||||||
| Net debt | $m | 3,232 | 3,711 | ||||||
| Book value equity | $m | 3,572 | 3,775 | ||||||
| Book value per share | $ | 65.17 | 65.96 | ||||||
| Number of shares | m | 54.81 | 57.23 | ||||||
| DPS (TTM paid) | $ | 3.46 | 3.52 |
Financial summary
Financials in USD| 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | TTM | 2026E | ||
|---|---|---|---|---|---|---|---|---|---|
| Value | |||||||||
| P/E TTM | x | 21.45 | 21.49 | ||||||
| P/B LTM | x | 1.92 | 1.82 | ||||||
| P/S LTM | x | 3.79 | 3.81 | ||||||
| P/FCF LTM | x | -11.89 | -6.21 | ||||||
| EV/EBITDA LTM | x | 13.99 | 12.58 | ||||||
| EV/Sales LTM | x | 5.69 | 6.76 | ||||||
| Earnings Yield LTM | % | +4.66% | +4.65% | ||||||
| FCF Yield | % | -8.41% | -16.11% | ||||||
| Quality | |||||||||
| ROE | % | +9.06% | +9.36% | ||||||
| ROIC | % | +4.20% | +3.63% | ||||||
| Operating margin | % | +21.88% | +21.39% | ||||||
| Gross margin | % | +22.14% | +21.69% | ||||||
| FCF/Sales | % | -31.85% | -61.38% | ||||||
| Growth and momentum | |||||||||
| EPS Growth YoY | % | +7.27% | +9.82% | ||||||
| Sales Growth YoY | % | -0.75% | -1.38% | ||||||
| Net Income Growth YoY | % | +11.86% | +17.09% | ||||||
| FCF Growth | % | - | - | ||||||
| Operating Profit Growth | % | +20.97% | +17.53% | ||||||
| Dividend and capital structure | |||||||||
| Dividend Yield | % | +2.75% | +2.47% | ||||||
| Dividend Growth | % | +3.28% | +5.07% | ||||||
| Payout Ratio | % | +58.29% | +57.23% | ||||||
| FCF/Debt | x | -0.16 | -0.28 | ||||||
| Net Debt/EBITDA | x | 4.68 | 4.79 | ||||||
| EBIT/Net interest | x | 2.36 | 2.02 | ||||||
| Net debt/market cap | % | +50.22% | +46.00% | ||||||
| Net debt/Equity | x | 0.90 | 0.98 | ||||||
| Gross debt/equity | x | 1.03 | 1.06 | ||||||
Price target estimates
Based on consensus from external analysts. Not Kvantra's opinion.
Ratings
Based on consensus from external analysts. Not Kvantra's opinion.
ESG
| Metric | 2024 | 2025 | 2026 |
|---|---|---|---|
| ESG-score | |||
| Environmental score | |||
| Social score | |||
| Governance score | |||
| Risk rating |
Company overview
IDACORP, Inc. operates as a U.S.-based enterprise deeply involved in the comprehensive electric power sector, handling everything from generation, transmission, and distribution to the purchase and retail sale of electricity. The company maintains a diverse portfolio of generation assets, including 17 hydroelectric power stations situated across southern Idaho and eastern Oregon, three natural gas-fired facilities within southern Idaho, and equity interests in two coal-fired steam-electric plants located in Wyoming and Nevada. As of December 31, 2021, its extensive infrastructure encompassed approximately 4,843 pole-miles of high-voltage transmission lines. This network was further supported by 23 step-up transmission substations positioned at its power plants, 21 dedicated transmission substations, 10 switching stations, 30 multi-purpose transmission and distribution substations, and 187 energized distribution substations, alongside 28,570 pole-miles of distribution lines. IDACORP supplies electric utility services to roughly 604,000 retail customers throughout southern Idaho and eastern Oregon. Its commercial and industrial clientele represents various industries, including food processing, electronics manufacturing, general manufacturing, agriculture, healthcare, governmental bodies, and educational institutions. Beyond its core utility business, the company also strategically invests in housing and other real estate tax credit initiatives. Established in 1915, IDACORP, Inc. is headquartered in Boise, Idaho.
Similar companies
For informational purposes only. Kvantra provides data and quantitative analysis, not investment advice. KvantraRank is a mechanical model output. Analyst price targets and ratings are sourced from third parties and are not Kvantra recommendations. Past performance does not guarantee future results; all investments carry risk.
No price history available.
Consensus from external analysts. Not Kvantra's opinion.
Based on consensus from external analysts. Not Kvantra's opinion.
IDACORP, Inc. operates as a U.S.-based enterprise deeply involved in the comprehensive electric power sector, handling everything from generation, transmission, and distribution to the purchase and retail sale of electricity. The company maintains a diverse portfolio of generation assets, including 17 hydroelectric power stations situated across southern Idaho and eastern Oregon, three natural gas-fired facilities within southern Idaho, and equity interests in two coal-fired steam-electric plants located in Wyoming and Nevada. As of December 31, 2021, its extensive infrastructure encompassed approximately 4,843 pole-miles of high-voltage transmission lines. This network was further supported by 23 step-up transmission substations positioned at its power plants, 21 dedicated transmission substations, 10 switching stations, 30 multi-purpose transmission and distribution substations, and 187 energized distribution substations, alongside 28,570 pole-miles of distribution lines. IDACORP supplies electric utility services to roughly 604,000 retail customers throughout southern Idaho and eastern Oregon. Its commercial and industrial clientele represents various industries, including food processing, electronics manufacturing, general manufacturing, agriculture, healthcare, governmental bodies, and educational institutions. Beyond its core utility business, the company also strategically invests in housing and other real estate tax credit initiatives. Established in 1915, IDACORP, Inc. is headquartered in Boise, Idaho.
Unlock all fundamental data
Sign up for FreeUnlock all fundamental data
Sign up for Free