Hesai Group (HSAI)
Full history for every metric is available with a Kvantra account
No price history available.
Key financial summary
Financials in CNY| 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | TTM | 2026E | ||
|---|---|---|---|---|---|---|---|---|---|
| Total revenue | CNY m | 416 | 721 | 1,203 | 1,877 | 2,077 | 3,028 | 3,337 | 4,295 |
| Operating profit | CNY m | 124 | 128 | ||||||
| Net profit | CNY m | -107 | -245 | -301 | -476 | -102 | 436 | 498 | 104 |
| EPS reported | CNY | 2.87 | 3.23 | ||||||
| Operating cashflow per share | CNY | 0.82 | 0.00 | ||||||
| Capex per share | CNY | 2.16 | 0.00 | ||||||
| FCF per share | CNY | -1.34 | 0.00 | ||||||
| Free cash flow | CNY m | -187 | 0 | ||||||
| Net debt | CNY m | -3,885 | -6,012 | ||||||
| Book value equity | CNY m | 8,964 | 8,951 | ||||||
| Book value per share | CNY | 61.22 | 54.86 | ||||||
| Number of shares | m | 146.44 | 163.16 | ||||||
| DPS (TTM paid) | CNY | 0.00 | 0.00 |
Financial summary
Financials in CNY| 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | TTM | 2026E | ||
|---|---|---|---|---|---|---|---|---|---|
| Value | |||||||||
| P/E TTM | x | 54.59 | 36.88 | ||||||
| P/B LTM | x | 2.43 | 2.44 | ||||||
| P/S LTM | x | 7.20 | 6.53 | ||||||
| P/FCF LTM | x | -116.46 | 0.00 | ||||||
| EV/EBITDA LTM | x | 34.60 | 38.60 | ||||||
| EV/Sales LTM | x | 6.97 | 5.51 | ||||||
| Earnings Yield LTM | % | +1.83% | +2.71% | ||||||
| FCF Yield | % | -0.86% | 0.00% | ||||||
| Quality | |||||||||
| ROE | % | +4.86% | +6.08% | ||||||
| ROIC | % | +1.16% | +1.41% | ||||||
| Operating margin | % | +4.08% | +4.66% | ||||||
| Gross margin | % | +41.79% | +41.22% | ||||||
| FCF/Sales | % | -6.18% | 0.00% | ||||||
| Growth and momentum | |||||||||
| EPS Growth YoY | % | - | - | ||||||
| Sales Growth YoY | % | +45.76% | +60.67% | ||||||
| Net Income Growth YoY | % | - | - | ||||||
| FCF Growth | % | - | - | ||||||
| Operating Profit Growth | % | - | - | ||||||
| Dividend and capital structure | |||||||||
| Dividend Yield | % | 0.00% | 0.00% | ||||||
| Dividend Growth | % | - | - | ||||||
| Payout Ratio | % | 0.00% | 0.00% | ||||||
| FCF/Debt | x | -0.19 | 0.00 | ||||||
| Net Debt/EBITDA | x | -1.16 | -0.49 | ||||||
| EBIT/Net interest | x | 6.71 | 8.80 | ||||||
| Net debt/market cap | % | +4.03% | +4.96% | ||||||
| Net debt/Equity | x | -0.43 | -0.67 | ||||||
| Gross debt/equity | x | 0.11 | 0.08 | ||||||
Price target estimates
Based on consensus from external analysts. Not Kvantra's opinion.
Ratings
Based on consensus from external analysts. Not Kvantra's opinion.
ESG
| Metric | 2024 | 2025 | 2026 |
|---|---|---|---|
| ESG-score | |||
| Environmental score | |||
| Social score | |||
| Governance score | |||
| Risk rating |
Company overview
Hesai Group, along with its various subsidiaries, focuses on the creation, production, and marketing of three-dimensional light detection and ranging (LiDAR) technologies. These sophisticated LiDAR solutions are utilized in a diverse array of applications, including advanced driver-assistance systems for both passenger and commercial automobiles, autonomous transportation services for people and goods, and specialized robotics like delivery robots, street-cleaning robots, and logistics robots operating in confined spaces. Founded in 2014, the company maintains its headquarters in Shanghai, China.
Similar companies
For informational purposes only. Kvantra provides data and quantitative analysis, not investment advice. KvantraRank is a mechanical model output. Analyst price targets and ratings are sourced from third parties and are not Kvantra recommendations. Past performance does not guarantee future results; all investments carry risk.
No price history available.
Consensus from external analysts. Not Kvantra's opinion.
Based on consensus from external analysts. Not Kvantra's opinion.
Hesai Group, along with its various subsidiaries, focuses on the creation, production, and marketing of three-dimensional light detection and ranging (LiDAR) technologies. These sophisticated LiDAR solutions are utilized in a diverse array of applications, including advanced driver-assistance systems for both passenger and commercial automobiles, autonomous transportation services for people and goods, and specialized robotics like delivery robots, street-cleaning robots, and logistics robots operating in confined spaces. Founded in 2014, the company maintains its headquarters in Shanghai, China.
Unlock all fundamental data
Sign up for FreeUnlock all fundamental data
Sign up for Free