Gravity Co., Ltd. (GRVY)
Full history for every metric is available with a Kvantra account
No price history available.
Key financial summary
Financials in KRW| 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | TTM | 2026E | ||
|---|---|---|---|---|---|---|---|---|---|
| Total revenue | KRW bn | 406 | 414 | 464 | 726 | 501 | 561 | 454 | - |
| Operating profit | KRW bn | 80 | 64 | ||||||
| Net profit | KRW bn | 63 | 66 | 83 | 132 | 85 | 67 | 59 | - |
| EPS reported | KRW | 9,840 | 8,562 | ||||||
| Operating cashflow per share | KRW | 11,099 | 0.00 | ||||||
| Capex per share | KRW | 153.9 | 0.00 | ||||||
| FCF per share | KRW | 10,945 | 0.00 | ||||||
| Free cash flow | KRW bn | 76 | 0 | ||||||
| Net debt | KRW bn | -619 | -204 | ||||||
| Book value equity | KRW bn | 637 | 637 | ||||||
| Book value per share | KRW | 91,644 | 91,647 | ||||||
| Number of shares | m | 6.95 | 6.95 | ||||||
| DPS (TTM paid) | KRW | 3,863 | 3,863 |
Financial summary
Financials in KRW| 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | TTM | 2026E | ||
|---|---|---|---|---|---|---|---|---|---|
| Value | |||||||||
| P/E TTM | x | 8.52 | 11.61 | ||||||
| P/B LTM | x | 0.91 | 0.91 | ||||||
| P/S LTM | x | 1.03 | 1.28 | ||||||
| P/FCF LTM | x | 7.62 | 0.00 | ||||||
| EV/EBITDA LTM | x | 3.68 | 4.35 | ||||||
| EV/Sales LTM | x | 0.67 | 1.07 | ||||||
| Earnings Yield LTM | % | +11.74% | +8.61% | ||||||
| FCF Yield | % | +13.13% | 0.00% | ||||||
| Quality | |||||||||
| ROE | % | +10.59% | +9.31% | ||||||
| ROIC | % | +9.13% | +7.28% | ||||||
| Operating margin | % | +14.23% | +14.04% | ||||||
| Gross margin | % | +35.02% | +34.13% | ||||||
| FCF/Sales | % | +13.57% | 0.00% | ||||||
| Growth and momentum | |||||||||
| EPS Growth YoY | % | -19.48% | -29.94% | ||||||
| Sales Growth YoY | % | +11.92% | -9.37% | ||||||
| Net Income Growth YoY | % | -20.55% | -29.94% | ||||||
| FCF Growth | % | +3.06% | -100.00% | ||||||
| Operating Profit Growth | % | -6.56% | -25.38% | ||||||
| Dividend and capital structure | |||||||||
| Dividend Yield | % | 0.00% | 0.00% | ||||||
| Dividend Growth | % | - | - | ||||||
| Payout Ratio | % | 0.00% | 0.00% | ||||||
| FCF/Debt | x | - | - | ||||||
| Net Debt/EBITDA | x | -2.00 | -2.36 | ||||||
| EBIT/Net interest | x | 282.91 | 10.25 | ||||||
| Net debt/market cap | % | 0.00% | 0.00% | ||||||
| Net debt/Equity | x | -0.97 | -0.32 | ||||||
| Gross debt/equity | x | 0.00 | 0.00 | ||||||
Price target estimates
Based on consensus from external analysts. Not Kvantra's opinion.
Ratings
Based on consensus from external analysts. Not Kvantra's opinion.
ESG
| Metric | 2024 | 2025 | 2026 |
|---|---|---|---|
| ESG-score | |||
| Environmental score | |||
| Social score | |||
| Governance score | |||
| Risk rating |
Company overview
Gravity Co., Ltd. is a South Korea-based entity specializing in the development and publication of digital entertainment, with a primary focus on online and mobile games. The company's reach extends to markets in Taiwan, Thailand, and Japan. Its comprehensive gaming catalog features a range of massively multiplayer online role-playing games (MMORPGs), prominently including the Ragnarok series (Ragnarok Online, Ragnarok Online II, Ragnarok Prequel II) and Dragonica. Gravity's mobile division offers an equally diverse collection of titles, such as Ragnarok M: Eternal Love, Ragnarok Origin, Ragnarok X: Next Generation, Tera Classic, NBA: Rise To Stardom, and Paladog Tactics. The company also caters to console gamers with releases like Ragnarok DS for Nintendo DS, Ragnarok Odyssey across PlayStation Vita and PS3, Double Dragon II for Xbox 360, and GRANDIA HD Collection for Nintendo Switch. Additionally, it develops games for IPTV platforms, exemplified by Pororo: The Little Penguin. Beyond its core game development and publishing activities, Gravity diversifies its business by marketing a variety of character-themed merchandise, including dolls, stationery, and food products, alongside game manuals and monthly magazines. The company also extends its expertise to third parties, offering system development, maintenance, and integration services. Established in 2000 and headquartered in Seoul, South Korea, Gravity Co., Ltd. held ownership of 156 registered domain names as of December 31, 2021, and operates as a subsidiary of GungHo Online Entertainment, Inc.
Similar companies
For informational purposes only. Kvantra provides data and quantitative analysis, not investment advice. KvantraRank is a mechanical model output. Analyst price targets and ratings are sourced from third parties and are not Kvantra recommendations. Past performance does not guarantee future results; all investments carry risk.
No price history available.
Consensus from external analysts. Not Kvantra's opinion.
Based on consensus from external analysts. Not Kvantra's opinion.
Gravity Co., Ltd. is a South Korea-based entity specializing in the development and publication of digital entertainment, with a primary focus on online and mobile games. The company's reach extends to markets in Taiwan, Thailand, and Japan. Its comprehensive gaming catalog features a range of massively multiplayer online role-playing games (MMORPGs), prominently including the Ragnarok series (Ragnarok Online, Ragnarok Online II, Ragnarok Prequel II) and Dragonica. Gravity's mobile division offers an equally diverse collection of titles, such as Ragnarok M: Eternal Love, Ragnarok Origin, Ragnarok X: Next Generation, Tera Classic, NBA: Rise To Stardom, and Paladog Tactics. The company also caters to console gamers with releases like Ragnarok DS for Nintendo DS, Ragnarok Odyssey across PlayStation Vita and PS3, Double Dragon II for Xbox 360, and GRANDIA HD Collection for Nintendo Switch. Additionally, it develops games for IPTV platforms, exemplified by Pororo: The Little Penguin. Beyond its core game development and publishing activities, Gravity diversifies its business by marketing a variety of character-themed merchandise, including dolls, stationery, and food products, alongside game manuals and monthly magazines. The company also extends its expertise to third parties, offering system development, maintenance, and integration services. Established in 2000 and headquartered in Seoul, South Korea, Gravity Co., Ltd. held ownership of 156 registered domain names as of December 31, 2021, and operates as a subsidiary of GungHo Online Entertainment, Inc.
Unlock all fundamental data
Sign up for FreeUnlock all fundamental data
Sign up for Free