Coffee Stain Studios AB (COFFEE-B.ST)
Full history for every metric is available with a Kvantra account
No price history available.
Key financial summary
Financials in SEK| 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | TTM | 2026E | ||
|---|---|---|---|---|---|---|---|---|---|
| Total revenue | SEK m | - | - | - | 1,085 | 1,089 | 961 | 1,029 | 927 |
| Operating profit | SEK m | 63 | 64 | ||||||
| Net profit | SEK m | - | - | - | 319 | 192 | 11 | 62 | 222 |
| EPS reported | SEK | 0.05 | 0.26 | ||||||
| Operating cashflow per share | SEK | 2.07 | 2.31 | ||||||
| Capex per share | SEK | 0.00 | 0.56 | ||||||
| FCF per share | SEK | 2.07 | 1.74 | ||||||
| Free cash flow | SEK m | 455 | 330 | ||||||
| Net debt | SEK m | -604 | -705 | ||||||
| Book value equity | SEK m | 3,625 | 3,669 | ||||||
| Book value per share | SEK | 16.48 | 16.44 | ||||||
| Number of shares | m | 220 | 223.2 | ||||||
| DPS (TTM paid) | SEK | 0.00 | 0.68 |
Financial summary
Financials in SEK| 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | TTM | 2026E | ||
|---|---|---|---|---|---|---|---|---|---|
| Value | |||||||||
| P/E TTM | x | 342.80 | 73.85 | ||||||
| P/B LTM | x | 1.39 | 1.37 | ||||||
| P/S LTM | x | 5.23 | 4.88 | ||||||
| P/FCF LTM | x | 11.04 | 15.22 | ||||||
| EV/EBITDA LTM | x | 9.59 | 8.92 | ||||||
| EV/Sales LTM | x | 3.30 | 3.46 | ||||||
| Earnings Yield LTM | % | +0.29% | +1.35% | ||||||
| FCF Yield | % | +9.06% | +6.57% | ||||||
| Quality | |||||||||
| ROE | % | +0.30% | +1.75% | ||||||
| ROIC | % | +1.64% | +1.65% | ||||||
| Operating margin | % | +6.56% | +6.21% | ||||||
| Gross margin | % | +6.56% | +6.21% | ||||||
| FCF/Sales | % | +47.35% | +37.79% | ||||||
| Growth and momentum | |||||||||
| EPS Growth YoY | % | - | -69.77% | ||||||
| Sales Growth YoY | % | -11.75% | -5.48% | ||||||
| Net Income Growth YoY | % | - | -67.77% | ||||||
| FCF Growth | % | -26.02% | -46.34% | ||||||
| Operating Profit Growth | % | -80.43% | -80.16% | ||||||
| Dividend and capital structure | |||||||||
| Dividend Yield | % | 0.00% | 0.00% | ||||||
| Dividend Growth | % | - | - | ||||||
| Payout Ratio | % | 0.00% | 0.00% | ||||||
| FCF/Debt | x | 20.68 | 19.41 | ||||||
| Net Debt/EBITDA | x | -1.25 | -1.38 | ||||||
| EBIT/Net interest | x | 1.34 | 2.28 | ||||||
| Net debt/market cap | % | +0.42% | +0.30% | ||||||
| Net debt/Equity | x | -0.17 | -0.19 | ||||||
| Gross debt/equity | x | 0.01 | 0.00 | ||||||
Ratings
Based on consensus from external analysts. Not Kvantra's opinion.
Company overview
Coffee Stain Studios AB is a developer specializing in video games for personal computers and consoles. Established in 2010, the company's base of operations is located in Skövde, Sweden. It currently operates as a subsidiary of Embracer Group AB (publ).
Similar companies
For informational purposes only. Kvantra provides data and quantitative analysis, not investment advice. KvantraRank is a mechanical model output. Analyst price targets and ratings are sourced from third parties and are not Kvantra recommendations. Past performance does not guarantee future results; all investments carry risk.
Coffee Stain Studios AB (COFFEE-B.ST)
No price history available.
Not enough data to calculate KvantraRank
Based on consensus from external analysts. Not Kvantra's opinion.
Coffee Stain Studios AB is a developer specializing in video games for personal computers and consoles. Established in 2010, the company's base of operations is located in Skövde, Sweden. It currently operates as a subsidiary of Embracer Group AB (publ).
Unlock all fundamental data
Sign up for FreeUnlock all fundamental data
Sign up for Free