GMR Airports Ltd (GMRAIRPORT.BO)
Full history for every metric is available with a Kvantra account
No price history available.
Key financial summary
Financials in INR| 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | TTM | 2026E | ||
|---|---|---|---|---|---|---|---|---|---|
| Total revenue | INR bn | 84 | 27 | 46 | 66 | 86 | 104 | 112 | 140 |
| Operating profit | INR bn | 19 | 22 | ||||||
| Net profit | INR bn | -24 | -28 | -10 | -2 | -6 | -4 | -5 | 4 |
| EPS reported | INR | -0.32 | -0.47 | ||||||
| Operating cashflow per share | INR | 0.87 | 0.00 | ||||||
| Capex per share | INR | 3.87 | 0.00 | ||||||
| FCF per share | INR | -3.00 | 0.00 | ||||||
| Free cash flow | INR bn | -32 | -9 | ||||||
| Net debt | INR bn | 341 | 346 | ||||||
| Book value equity | INR bn | -25 | -25 | ||||||
| Book value per share | INR | -2.06 | -2.37 | ||||||
| Number of shares | m | 12,126.82 | 10,559 | ||||||
| DPS (TTM paid) | INR | 0.06 | 0.00 |
Financial summary
Financials in INR| 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | TTM | 2026E | ||
|---|---|---|---|---|---|---|---|---|---|
| Value | |||||||||
| P/E TTM | x | - | - | ||||||
| P/B LTM | x | -32.98 | -32.98 | ||||||
| P/S LTM | x | 7.93 | 7.36 | ||||||
| P/FCF LTM | x | -25.83 | -93.69 | ||||||
| EV/EBITDA LTM | x | 25.09 | 28.62 | ||||||
| EV/Sales LTM | x | 11.51 | 23.59 | ||||||
| Earnings Yield LTM | % | -0.48% | -0.42% | ||||||
| FCF Yield | % | -3.87% | -1.07% | ||||||
| Quality | |||||||||
| ROE | % | +15.69% | +17.94% | ||||||
| ROIC | % | +4.23% | +3.05% | ||||||
| Operating margin | % | +17.84% | +22.04% | ||||||
| Gross margin | % | +38.11% | +40.70% | ||||||
| FCF/Sales | % | -30.70% | 0.00% | ||||||
| Growth and momentum | |||||||||
| EPS Growth YoY | % | - | - | ||||||
| Sales Growth YoY | % | +21.16% | +30.51% | ||||||
| Net Income Growth YoY | % | - | - | ||||||
| FCF Growth | % | - | - | ||||||
| Operating Profit Growth | % | +35.96% | +64.15% | ||||||
| Dividend and capital structure | |||||||||
| Dividend Yield | % | +0.09% | 0.00% | ||||||
| Dividend Growth | % | - | - | ||||||
| Payout Ratio | % | -18.99% | -18.76% | ||||||
| FCF/Debt | x | -0.08 | -0.02 | ||||||
| Net Debt/EBITDA | x | 7.80 | 15.15 | ||||||
| EBIT/Net interest | x | 0.50 | 0.73 | ||||||
| Net debt/market cap | % | +45.67% | +35.62% | ||||||
| Net debt/Equity | x | -13.62 | -13.83 | ||||||
| Gross debt/equity | x | -15.27 | -15.27 | ||||||
Ratings
Based on consensus from external analysts. Not Kvantra's opinion.
Company overview
Based in New Delhi, India, GMR Airports Limited, originally founded in 1996, specializes in the comprehensive development, management, and upkeep of airports throughout India. The firm also undertakes the operation of international airports, frequently utilizing a build, own, operate, and transfer model. Its business scope extends further to include construction services, such as engineering, procurement, and contracting, as well as providing security solutions and offering aircraft maintenance, repair, and overhaul (MRO) services. The company officially rebranded to GMR Airports Limited in September 2024, prior to which it operated as GMR Airports Infrastructure Limited.
Similar companies
For informational purposes only. Kvantra provides data and quantitative analysis, not investment advice. KvantraRank is a mechanical model output. Analyst price targets and ratings are sourced from third parties and are not Kvantra recommendations. Past performance does not guarantee future results; all investments carry risk.
GMR Airports Ltd (GMRAIRPORT.BO)
No price history available.
Based on consensus from external analysts. Not Kvantra's opinion.
Based in New Delhi, India, GMR Airports Limited, originally founded in 1996, specializes in the comprehensive development, management, and upkeep of airports throughout India. The firm also undertakes the operation of international airports, frequently utilizing a build, own, operate, and transfer model. Its business scope extends further to include construction services, such as engineering, procurement, and contracting, as well as providing security solutions and offering aircraft maintenance, repair, and overhaul (MRO) services. The company officially rebranded to GMR Airports Limited in September 2024, prior to which it operated as GMR Airports Infrastructure Limited.
Unlock all fundamental data
Sign up for FreeUnlock all fundamental data
Sign up for Free