Full history for every metric is available with a Kvantra account
Key financial summary
Financials in EUR| 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | TTM | 2026E | ||
|---|---|---|---|---|---|---|---|---|---|
| Total revenue | €bn | 13.6 | 16.8 | 30.9 | 35.4 | 37.6 | 39.6 | 41.0 | 42.8 |
| Operating profit | €bn | 0.83 | 0.15 | ||||||
| Net profit | €bn | -6.73 | -2.19 | 0.79 | 1.67 | 1.38 | 1.34 | 0.67 | 1.10 |
| EPS reported | € | 1.12 | 0.57 | ||||||
| Operating cashflow per share | € | 3.12 | 2.83 | ||||||
| Capex per share | € | 3.73 | 3.96 | ||||||
| FCF per share | € | -0.62 | -1.13 | ||||||
| Free cash flow | €bn | -0.74 | -1.39 | ||||||
| Net debt | €bn | 3.60 | 6.68 | ||||||
| Book value equity | €bn | 11.6 | 12.1 | ||||||
| Book value per share | € | 9.72 | 9.84 | ||||||
| Number of shares | m | 1,198.34 | 1,230 | ||||||
| DPS (TTM paid) | € | 0.33 | 0.33 |
Financial summary
Financials in EUR| 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | TTM | 2026E | ||
|---|---|---|---|---|---|---|---|---|---|
| Value | |||||||||
| P/E TTM | x | 7.51 | 12.63 | ||||||
| P/B LTM | x | 0.87 | 0.71 | ||||||
| P/S LTM | x | 0.25 | 0.21 | ||||||
| P/FCF LTM | x | -13.67 | -6.24 | ||||||
| EV/EBITDA LTM | x | 4.97 | 3.41 | ||||||
| EV/Sales LTM | x | 0.59 | 0.37 | ||||||
| Earnings Yield LTM | % | 13.32% | 7.92% | ||||||
| FCF Yield | % | -7.31% | -16.03% | ||||||
| Quality | |||||||||
| ROE | % | 11.49% | 5.65% | ||||||
| ROIC | % | 1.84% | 0.23% | ||||||
| Operating margin | % | 2.10% | 0.36% | ||||||
| Gross margin | % | 9.53% | 11.83% | ||||||
| FCF/Sales | % | -1.86% | -3.38% | ||||||
| Growth and momentum | |||||||||
| EPS Growth YoY | % | -2.61% | -61.49% | ||||||
| Sales Growth YoY | % | +5.36% | +6.22% | ||||||
| Net Income Growth YoY | % | -2.97% | -62.19% | ||||||
| FCF Growth | % | - | - | ||||||
| Operating Profit Growth | % | +13.08% | - | ||||||
| Dividend and capital structure | |||||||||
| Dividend Yield | % | 3.56% | 4.58% | ||||||
| Dividend Growth | % | +10.00% | +10.00% | ||||||
| Payout Ratio | % | 26.75% | 58.16% | ||||||
| FCF/Debt | x | -0.05 | -0.09 | ||||||
| Net Debt/EBITDA | x | 2.83 | 2.90 | ||||||
| EBIT/Net interest | x | 1.90 | 0.31 | ||||||
| Net debt/market cap | % | 35.72% | 77.22% | ||||||
| Net debt/Equity | x | 0.31 | 0.55 | ||||||
| Gross debt/equity | x | 1.25 | 1.22 | ||||||
ETFs that hold Deutsche Lufthansa
| Fund | Ticker | Position# | Weight |
|---|---|---|---|
| iShares MDAX UCITS ETF (DE) | EXS3.DE | 2 | 4.92% |
| Invesco MDAX UCITS ETF | DEAM.DE | 1 | 4.95% |
| Deka MDAX UCITS ETF | ELF1.DE | 1 | 4.96% |
| Deka DAXplus Maximum Dividend UCITS ETF | EL4X.DE | 2 | 7.92% |
| Amundi Index Solutions - MDAX ESG UCITS ETF | C007.DE | 1 | 6.05% |
| Amundi MDAX UCITS ETF Dist | MD4X.DE | 1 | 4.90% |
| Amundi MDAX ESG II UCITS ETF Dist | E907.DE | 1 | 6.06% |
| Xtrackers MDAX ESG Screened UCITS ETF 1D | XDGM.DE | 1 | 5.81% |
| iShares STOXX Europe 600 Travel & Leisure UCITS ETF (DE) | EXV9.DE | 9 | 4.86% |
Funds with Deutsche Lufthansa among their ten largest holdings, largest fund first.
Ratings
Based on consensus from external analysts. Not Kvantra's opinion.
Company overview
Deutsche Lufthansa AG is a prominent aviation group based in Germany, conducting operations worldwide. Its Network Airlines division is dedicated to offering passenger transportation services. The Eurowings segment also provides passenger flights, connecting over 100 destinations across more than 50 nations. The company's Logistics Business unit handles a diverse range of freight services, including general cargo, hazardous materials, valuable items, fragile goods, perishables, live animals, courier and emergency shipments, airmail/e-commerce logistics, and temperature-sensitive goods. This extensive logistics network serves approximately 300 destinations in 100 countries. Lufthansa's Maintenance, Repair, and Overhaul Services (MRO) segment delivers crucial maintenance, repair, and comprehensive overhaul solutions for civilian commercial aircraft. Its clients include original equipment manufacturers, aircraft leasing companies, operators of VIP jets, and various airlines. Furthermore, the Catering Business segment focuses on in-flight services and convenience retail, extending its offerings to other areas such as general retail and food producers. As of December 31, 2021, the company operated a fleet of 713 aircraft. Deutsche Lufthansa AG was founded in 1926 and is headquartered in Cologne, Germany.
Similar companies
For informational purposes only. Kvantra provides data and quantitative analysis, not investment advice. KvantraRank is a mechanical model output. Analyst price targets and ratings are sourced from third parties and are not Kvantra recommendations. Past performance does not guarantee future results; all investments carry risk.
| Fund | Ticker | Position# | Weight |
|---|---|---|---|
| iShares MDAX UCITS ETF (DE) | EXS3.DE | 2 | 4.92% |
| Invesco MDAX UCITS ETF | DEAM.DE | 1 | 4.95% |
| Deka MDAX UCITS ETF | ELF1.DE | 1 | 4.96% |
| Deka DAXplus Maximum Dividend UCITS ETF | EL4X.DE | 2 | 7.92% |
| Amundi Index Solutions - MDAX ESG UCITS ETF | C007.DE | 1 | 6.05% |
| Amundi MDAX UCITS ETF Dist | MD4X.DE | 1 | 4.90% |
| Amundi MDAX ESG II UCITS ETF Dist | E907.DE | 1 | 6.06% |
| Xtrackers MDAX ESG Screened UCITS ETF 1D | XDGM.DE | 1 | 5.81% |
| iShares STOXX Europe 600 Travel & Leisure UCITS ETF (DE) | EXV9.DE | 9 | 4.86% |
Funds with Deutsche Lufthansa among their ten largest holdings, largest fund first.
Based on consensus from external analysts. Not Kvantra's opinion.
Deutsche Lufthansa AG is a prominent aviation group based in Germany, conducting operations worldwide. Its Network Airlines division is dedicated to offering passenger transportation services. The Eurowings segment also provides passenger flights, connecting over 100 destinations across more than 50 nations. The company's Logistics Business unit handles a diverse range of freight services, including general cargo, hazardous materials, valuable items, fragile goods, perishables, live animals, courier and emergency shipments, airmail/e-commerce logistics, and temperature-sensitive goods. This extensive logistics network serves approximately 300 destinations in 100 countries. Lufthansa's Maintenance, Repair, and Overhaul Services (MRO) segment delivers crucial maintenance, repair, and comprehensive overhaul solutions for civilian commercial aircraft. Its clients include original equipment manufacturers, aircraft leasing companies, operators of VIP jets, and various airlines. Furthermore, the Catering Business segment focuses on in-flight services and convenience retail, extending its offerings to other areas such as general retail and food producers. As of December 31, 2021, the company operated a fleet of 713 aircraft. Deutsche Lufthansa AG was founded in 1926 and is headquartered in Cologne, Germany.
Unlock all fundamental data
Sign up for FreeUnlock all fundamental data
Sign up for Free