Full history for every metric is available with a Kvantra account
Key financial summary
Financials in EUR| 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | TTM | 2026E | ||
|---|---|---|---|---|---|---|---|---|---|
| Total revenue | €m | 2,137 | 2,777 | 4,688 | 5,495 | 6,158 | 6,704 | 6,756 | 6,795 |
| Operating profit | €m | 1,319 | 893 | ||||||
| Net profit | €m | -1,169 | -248 | 516 | 631 | 342 | 381 | 596 | 575 |
| EPS reported | € | 3.86 | 6.03 | ||||||
| Operating cashflow per share | € | 15.42 | 13.79 | ||||||
| Capex per share | € | 12.82 | 13.68 | ||||||
| FCF per share | € | 2.60 | 0.11 | ||||||
| Free cash flow | €m | 257 | 11 | ||||||
| Net debt | €m | 7,871 | 7,962 | ||||||
| Book value equity | €m | 4,346 | 4,311 | ||||||
| Book value per share | € | 44.03 | 43.52 | ||||||
| Number of shares | m | 98.71 | 99.05 | ||||||
| DPS (TTM paid) | € | 3.80 | 3.80 |
Financial summary
Financials in EUR| 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | TTM | 2026E | ||
|---|---|---|---|---|---|---|---|---|---|
| Value | |||||||||
| P/E TTM | x | 28.86 | - | ||||||
| P/B LTM | x | 2.53 | 2.38 | ||||||
| P/S LTM | x | 1.64 | 1.52 | ||||||
| P/FCF LTM | x | 42.78 | 932.78 | ||||||
| EV/EBITDA LTM | x | 9.04 | 9.53 | ||||||
| EV/Sales LTM | x | 2.85 | 2.70 | ||||||
| Earnings Yield LTM | % | 3.47% | 5.80% | ||||||
| FCF Yield | % | 2.34% | 0.11% | ||||||
| Quality | |||||||||
| ROE | % | 8.77% | 13.77% | ||||||
| ROIC | % | 3.92% | 3.06% | ||||||
| Operating margin | % | 19.67% | 13.22% | ||||||
| Gross margin | % | 50.06% | 49.48% | ||||||
| FCF/Sales | % | 3.83% | 0.16% | ||||||
| Growth and momentum | |||||||||
| EPS Growth YoY | % | +11.88% | +541.49% | ||||||
| Sales Growth YoY | % | +8.87% | +5.00% | ||||||
| Net Income Growth YoY | % | +11.40% | +547.83% | ||||||
| FCF Growth | % | -40.92% | -98.03% | ||||||
| Operating Profit Growth | % | +32.70% | +18.91% | ||||||
| Dividend and capital structure | |||||||||
| Dividend Yield | % | 2.69% | 3.66% | ||||||
| Dividend Growth | % | +26.67% | +26.67% | ||||||
| Payout Ratio | % | 77.69% | 77.69% | ||||||
| FCF/Debt | x | 0.03 | 0.00 | ||||||
| Net Debt/EBITDA | x | 3.83 | 4.37 | ||||||
| EBIT/Net interest | x | 1.99 | 0.96 | ||||||
| Net debt/market cap | % | 71.58% | 77.60% | ||||||
| Net debt/Equity | x | 1.81 | 1.85 | ||||||
| Gross debt/equity | x | 2.30 | 2.53 | ||||||
Ratings
Based on consensus from external analysts. Not Kvantra's opinion.
Company overview
Aeroports de Paris S.A. is a prominent global entity that owns and operates airports worldwide. The company's operations are divided into five core segments: Aviation, Retail and Services, Real Estate, International and Airport Developments, and Other Activities. The Aviation segment is dedicated to providing essential airport security and safety functions, including maintaining security checkpoints, implementing screening systems, and offering critical emergency services like aircraft rescue and firefighting. The Retail and Services segment encompasses a broad range of commercial activities, such as managing bars, restaurants, banking services, car rental facilities, and various retail outlets. This segment also handles the leasing of commercial space within terminals for advertising, dining establishments, and parking, alongside supplying vital utilities like heating, drinking water, and access to chilled distribution networks. Focusing on property development, the Real Estate segment is involved in the construction, marketing, and lease management of office buildings, logistics centers, and freight terminals, as well as providing property leasing for airport terminals and renting out serviced land. The International and Airport Developments segment specializes in the design and operational oversight of airport-related ventures globally. Finally, the Other Activities segment delivers telecommunications and cybersecurity services. Established in 1945 and based in Tremblay-en-France, France, Aeroports de Paris S.A. manages and operates approximately 28 airports across the globe.
Similar companies
For informational purposes only. Kvantra provides data and quantitative analysis, not investment advice. KvantraRank is a mechanical model output. Analyst price targets and ratings are sourced from third parties and are not Kvantra recommendations. Past performance does not guarantee future results; all investments carry risk.
Aeroports de Paris S.A. (ADP.PA)
Based on consensus from external analysts. Not Kvantra's opinion.
Aeroports de Paris S.A. is a prominent global entity that owns and operates airports worldwide. The company's operations are divided into five core segments: Aviation, Retail and Services, Real Estate, International and Airport Developments, and Other Activities. The Aviation segment is dedicated to providing essential airport security and safety functions, including maintaining security checkpoints, implementing screening systems, and offering critical emergency services like aircraft rescue and firefighting. The Retail and Services segment encompasses a broad range of commercial activities, such as managing bars, restaurants, banking services, car rental facilities, and various retail outlets. This segment also handles the leasing of commercial space within terminals for advertising, dining establishments, and parking, alongside supplying vital utilities like heating, drinking water, and access to chilled distribution networks. Focusing on property development, the Real Estate segment is involved in the construction, marketing, and lease management of office buildings, logistics centers, and freight terminals, as well as providing property leasing for airport terminals and renting out serviced land. The International and Airport Developments segment specializes in the design and operational oversight of airport-related ventures globally. Finally, the Other Activities segment delivers telecommunications and cybersecurity services. Established in 1945 and based in Tremblay-en-France, France, Aeroports de Paris S.A. manages and operates approximately 28 airports across the globe.
Unlock all fundamental data
Sign up for FreeUnlock all fundamental data
Sign up for Free