Griffon Corporation (GFF)
Full history for every metric is available with a Kvantra account
No price history available.
Key financial summary
Financials in USD| 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | TTM | 2026E | ||
|---|---|---|---|---|---|---|---|---|---|
| Total revenue | $m | 2,067 | 2,271 | 2,848 | 2,685 | 2,624 | 2,520 | 2,215 | 1,839 |
| Operating profit | $m | 206 | 437 | ||||||
| Net profit | $m | 53 | 79 | -192 | 78 | 210 | 51 | 202 | 252 |
| EPS reported | $ | 1.09 | 4.42 | ||||||
| Operating cashflow per share | $ | 7.85 | 7.30 | ||||||
| Capex per share | $ | 1.16 | 0.82 | ||||||
| FCF per share | $ | 6.69 | 6.48 | ||||||
| Free cash flow | $m | 304 | 288 | ||||||
| Net debt | $m | 1,313 | 1,157 | ||||||
| Book value equity | $m | 74 | 129 | ||||||
| Book value per share | $ | 1.58 | 2.84 | ||||||
| Number of shares | m | 46.69 | 45.54 | ||||||
| DPS (TTM paid) | $ | 0.76 | 0.88 |
Financial summary
Financials in USD| 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | TTM | 2026E | ||
|---|---|---|---|---|---|---|---|---|---|
| Value | |||||||||
| P/E TTM | x | 69.86 | 22.26 | ||||||
| P/B LTM | x | 46.69 | 26.74 | ||||||
| P/S LTM | x | 1.37 | 1.56 | ||||||
| P/FCF LTM | x | 11.38 | 12.00 | ||||||
| EV/EBITDA LTM | x | 17.27 | 10.13 | ||||||
| EV/Sales LTM | x | 1.96 | 2.71 | ||||||
| Earnings Yield LTM | % | +1.43% | +4.49% | ||||||
| FCF Yield | % | +8.79% | +8.33% | ||||||
| Quality | |||||||||
| ROE | % | +69.09% | +198.41% | ||||||
| ROIC | % | +4.68% | +17.82% | ||||||
| Operating margin | % | +8.19% | +19.72% | ||||||
| Gross margin | % | +41.99% | +43.40% | ||||||
| FCF/Sales | % | +12.05% | +13.00% | ||||||
| Growth and momentum | |||||||||
| EPS Growth YoY | % | -74.23% | +4.49% | ||||||
| Sales Growth YoY | % | -3.95% | -15.59% | ||||||
| Net Income Growth YoY | % | -75.65% | -3.94% | ||||||
| FCF Growth | % | -1.71% | -6.83% | ||||||
| Operating Profit Growth | % | -48.21% | +9.65% | ||||||
| Dividend and capital structure | |||||||||
| Dividend Yield | % | +1.15% | +0.81% | ||||||
| Dividend Growth | % | +20.63% | +39.68% | ||||||
| Payout Ratio | % | +78.00% | +19.29% | ||||||
| FCF/Debt | x | 0.19 | 0.22 | ||||||
| Net Debt/EBITDA | x | 5.21 | 2.51 | ||||||
| EBIT/Net interest | x | 2.15 | 4.92 | ||||||
| Net debt/market cap | % | +40.90% | +26.53% | ||||||
| Net debt/Equity | x | 17.76 | 8.96 | ||||||
| Gross debt/equity | x | 21.52 | 10.35 | ||||||
Price target estimates
Based on consensus from external analysts. Not Kvantra's opinion.
Ratings
Based on consensus from external analysts. Not Kvantra's opinion.
ESG
| Metric | 2024 | 2025 | 2026 |
|---|---|---|---|
| ESG-score | |||
| Environmental score | |||
| Social score | |||
| Governance score | |||
| Risk rating |
Company overview
Griffon Corporation is a global enterprise that operates through its various subsidiaries, providing an extensive range of consumer, professional, and home & building products. Its market reach extends across the United States, Europe, Canada, Australia, and other international territories. The company's Consumer and Professional Products division develops and distributes a wide spectrum of items designed for both residential and commercial clients. This includes a comprehensive selection of landscaping equipment like long-handled tools, wheelbarrows, lawn carts, garden hoses, planters, and outdoor accessories, as well as various hand, striking, and snow tools. The segment also offers complete storage and organizational solutions, from wood and wire closet systems and general living storage to wire garage storage products. These are primarily supplied to major home improvement retailers, mass merchandisers, and directly to professional builders. Additionally, it offers cleaning products for diverse applications, including professional, domestic, and industrial uses. Concurrently, Griffon's Home & Building Products segment is dedicated to manufacturing and marketing garage doors for both residential and commercial properties, which are distributed to professional dealers and numerous home improvement retail chains. This segment also supplies rolling steel doors and grilles, catering to commercial, industrial, institutional, and retail applications. These products are sold under a wide array of established brand names, such as True Temper, AMES, ClosetMaid, Clopay, Ideal, Holmes, CornellCookson, Garant, Harper, UnionTools, Westmix, Cyclone, Southern Patio, Northcote Pottery, Nylex, Hills, Kelkay, Tuscan Path, La Hacienda, Kelso, Dynamic Design, Apta, Quatro Design, Razor-Back, Jackson, Darby, Trojan, Supercraft, NeverLeak, Maximum Load, SuperSlide, ShelfTrack, MasterSuite, Suite Symphony, ExpressShelf, Style+, and SpaceCreations. Established in 1959, the corporation was originally named Instrument Systems Corporation before officially rebranding as Griffon Corporation in June 1992. Its corporate headquarters are located in New York, New York.
Similar companies
For informational purposes only. Kvantra provides data and quantitative analysis, not investment advice. KvantraRank is a mechanical model output. Analyst price targets and ratings are sourced from third parties and are not Kvantra recommendations. Past performance does not guarantee future results; all investments carry risk.
No price history available.
Consensus from external analysts. Not Kvantra's opinion.
Based on consensus from external analysts. Not Kvantra's opinion.
Griffon Corporation is a global enterprise that operates through its various subsidiaries, providing an extensive range of consumer, professional, and home & building products. Its market reach extends across the United States, Europe, Canada, Australia, and other international territories. The company's Consumer and Professional Products division develops and distributes a wide spectrum of items designed for both residential and commercial clients. This includes a comprehensive selection of landscaping equipment like long-handled tools, wheelbarrows, lawn carts, garden hoses, planters, and outdoor accessories, as well as various hand, striking, and snow tools. The segment also offers complete storage and organizational solutions, from wood and wire closet systems and general living storage to wire garage storage products. These are primarily supplied to major home improvement retailers, mass merchandisers, and directly to professional builders. Additionally, it offers cleaning products for diverse applications, including professional, domestic, and industrial uses. Concurrently, Griffon's Home & Building Products segment is dedicated to manufacturing and marketing garage doors for both residential and commercial properties, which are distributed to professional dealers and numerous home improvement retail chains. This segment also supplies rolling steel doors and grilles, catering to commercial, industrial, institutional, and retail applications. These products are sold under a wide array of established brand names, such as True Temper, AMES, ClosetMaid, Clopay, Ideal, Holmes, CornellCookson, Garant, Harper, UnionTools, Westmix, Cyclone, Southern Patio, Northcote Pottery, Nylex, Hills, Kelkay, Tuscan Path, La Hacienda, Kelso, Dynamic Design, Apta, Quatro Design, Razor-Back, Jackson, Darby, Trojan, Supercraft, NeverLeak, Maximum Load, SuperSlide, ShelfTrack, MasterSuite, Suite Symphony, ExpressShelf, Style+, and SpaceCreations. Established in 1959, the corporation was originally named Instrument Systems Corporation before officially rebranding as Griffon Corporation in June 1992. Its corporate headquarters are located in New York, New York.
Unlock all fundamental data
Sign up for FreeUnlock all fundamental data
Sign up for Free