Eagle Materials Inc. (EXP)
Full history for every metric is available with a Kvantra account
No price history available.
Key financial summary
Financials in USD| 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | TTM | 2026E | ||
|---|---|---|---|---|---|---|---|---|---|
| Total revenue | $m | 1,623 | 1,862 | 2,148 | 2,259 | 2,261 | 2,309 | 2,325 | 2,281 |
| Operating profit | $m | 561 | 537 | ||||||
| Net profit | $m | 339 | 374 | 462 | 478 | 463 | 424 | 403 | 407 |
| EPS reported | $ | 13.12 | 12.65 | ||||||
| Operating cashflow per share | $ | 19.62 | 20.43 | ||||||
| Capex per share | $ | 13.31 | 14.91 | ||||||
| FCF per share | $ | 6.31 | 5.51 | ||||||
| Free cash flow | $m | 197 | 171 | ||||||
| Net debt | $m | 1,462 | 1,557 | ||||||
| Book value equity | $m | 1,475 | 1,487 | ||||||
| Book value per share | $ | 46.85 | 47.83 | ||||||
| Number of shares | m | 31.48 | 31.09 | ||||||
| DPS (TTM paid) | $ | 1.00 | 1.00 |
Financial summary
Financials in USD| 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | TTM | 2026E | ||
|---|---|---|---|---|---|---|---|---|---|
| Value | |||||||||
| P/E TTM | x | 14.44 | 14.11 | ||||||
| P/B LTM | x | 5.02 | 4.98 | ||||||
| P/S LTM | x | 3.21 | 3.19 | ||||||
| P/FCF LTM | x | 37.52 | 43.44 | ||||||
| EV/EBITDA LTM | x | 11.34 | 11.70 | ||||||
| EV/Sales LTM | x | 3.22 | 3.42 | ||||||
| Earnings Yield LTM | % | +6.93% | +7.09% | ||||||
| FCF Yield | % | +2.67% | +2.30% | ||||||
| Quality | |||||||||
| ROE | % | +28.74% | +26.87% | ||||||
| ROIC | % | +12.18% | +11.52% | ||||||
| Operating margin | % | +24.29% | +23.10% | ||||||
| Gross margin | % | +28.27% | +27.02% | ||||||
| FCF/Sales | % | +8.55% | +7.33% | ||||||
| Growth and momentum | |||||||||
| EPS Growth YoY | % | -4.72% | -8.13% | ||||||
| Sales Growth YoY | % | +2.13% | +2.85% | ||||||
| Net Income Growth YoY | % | -8.55% | -13.13% | ||||||
| FCF Growth | % | -44.11% | -51.73% | ||||||
| Operating Profit Growth | % | -6.40% | -10.36% | ||||||
| Dividend and capital structure | |||||||||
| Dividend Yield | % | +0.55% | +0.48% | ||||||
| Dividend Growth | % | 0.00% | 0.00% | ||||||
| Payout Ratio | % | +7.84% | +7.95% | ||||||
| FCF/Debt | x | 0.11 | 0.09 | ||||||
| Net Debt/EBITDA | x | 1.96 | 2.11 | ||||||
| EBIT/Net interest | x | 9.51 | 8.44 | ||||||
| Net debt/market cap | % | +29.68% | +27.47% | ||||||
| Net debt/Equity | x | 0.99 | 1.05 | ||||||
| Gross debt/equity | x | 1.22 | 1.21 | ||||||
Price target estimates
Based on consensus from external analysts. Not Kvantra's opinion.
Ratings
Based on consensus from external analysts. Not Kvantra's opinion.
ESG
| Metric | 2024 | 2025 | 2026 |
|---|---|---|---|
| ESG-score | |||
| Environmental score | |||
| Social score | |||
| Governance score | |||
| Risk rating |
Company overview
Eagle Materials Inc., operating through its subsidiaries across the United States, stands as a key producer and supplier of both heavy construction and light building materials. The company's diverse operations are organized into distinct segments: Cement; Concrete and Aggregates; Gypsum Wallboard; and Recycled Paperboard. Its core activities involve the mining of limestone for the comprehensive manufacture, distribution, and sale of Portland cement, alongside the grinding and distribution of slag. Additionally, Eagle Materials extracts gypsum to produce and market gypsum wallboard, an essential product utilized for finishing interior walls and ceilings in residential, commercial, and industrial structures. The firm also engages in the production and sale of recycled paperboard, catering to the gypsum wallboard industry and other paperboard converters, while also providing containerboard and lightweight packaging grades. Furthermore, its product portfolio includes ready-mix concrete, complemented by the mining, extraction, and sale of various aggregates such as crushed stone, sand, and gravel. These fundamental materials are integral to a broad spectrum of projects, ranging from residential and commercial building construction to public infrastructure developments and the critical construction, expansion, and repair of roads and highways. Established in 1963, the company was initially known as Centex Construction Products, Inc. before rebranding to Eagle Materials Inc. in January 2004. Its corporate headquarters are located in Dallas, Texas.
Similar companies
For informational purposes only. Kvantra provides data and quantitative analysis, not investment advice. KvantraRank is a mechanical model output. Analyst price targets and ratings are sourced from third parties and are not Kvantra recommendations. Past performance does not guarantee future results; all investments carry risk.
No price history available.
Consensus from external analysts. Not Kvantra's opinion.
Based on consensus from external analysts. Not Kvantra's opinion.
Eagle Materials Inc., operating through its subsidiaries across the United States, stands as a key producer and supplier of both heavy construction and light building materials. The company's diverse operations are organized into distinct segments: Cement; Concrete and Aggregates; Gypsum Wallboard; and Recycled Paperboard. Its core activities involve the mining of limestone for the comprehensive manufacture, distribution, and sale of Portland cement, alongside the grinding and distribution of slag. Additionally, Eagle Materials extracts gypsum to produce and market gypsum wallboard, an essential product utilized for finishing interior walls and ceilings in residential, commercial, and industrial structures. The firm also engages in the production and sale of recycled paperboard, catering to the gypsum wallboard industry and other paperboard converters, while also providing containerboard and lightweight packaging grades. Furthermore, its product portfolio includes ready-mix concrete, complemented by the mining, extraction, and sale of various aggregates such as crushed stone, sand, and gravel. These fundamental materials are integral to a broad spectrum of projects, ranging from residential and commercial building construction to public infrastructure developments and the critical construction, expansion, and repair of roads and highways. Established in 1963, the company was initially known as Centex Construction Products, Inc. before rebranding to Eagle Materials Inc. in January 2004. Its corporate headquarters are located in Dallas, Texas.
Unlock all fundamental data
Sign up for FreeUnlock all fundamental data
Sign up for Free