FirstSun Capital Bancorp (FSUN)
Full history for every metric is available with a Kvantra account
No price history available.
Key financial summary
Financials in USD| 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | TTM | 2026E | ||
|---|---|---|---|---|---|---|---|---|---|
| Total net revenue | $m | 279 | 273 | 323 | 365 | 377 | 419 | 391 | - |
| Operating profit | $m | 125 | 61 | ||||||
| Net profit | $m | 48 | 43 | 59 | 104 | 76 | 98 | 47 | 94 |
| EPS reported | $ | 3.53 | 1.65 | ||||||
| Operating cashflow per share | $ | 4.00 | 41.72 | ||||||
| Capex per share | $ | 0.27 | 0.19 | ||||||
| FCF per share | $ | 3.73 | 41.54 | ||||||
| Free cash flow | $m | 104 | 1,157 | ||||||
| Net debt | $m | -1,085 | -767 | ||||||
| Book value equity | $m | 1,153 | 1,837 | ||||||
| Book value per share | $ | 40.81 | 64.89 | ||||||
| Number of shares | m | 28.26 | 28.32 | ||||||
| DPS (TTM paid) | $ | 0.00 | 0.00 |
Financial summary
Financials in USD| 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | TTM | 2026E | ||
|---|---|---|---|---|---|---|---|---|---|
| Value | |||||||||
| P/E TTM | x | 10.66 | 24.08 | ||||||
| P/B LTM | x | 0.91 | 0.57 | ||||||
| P/S LTM | x | 2.50 | 2.68 | ||||||
| P/FCF LTM | x | 10.08 | 0.91 | ||||||
| EV/EBITDA LTM | x | 3.25 | 5.91 | ||||||
| EV/Sales LTM | x | 0.76 | 1.97 | ||||||
| Earnings Yield LTM | % | +9.38% | +4.15% | ||||||
| FCF Yield | % | +9.92% | +110.40% | ||||||
| Quality | |||||||||
| ROE | % | +8.49% | +3.53% | ||||||
| ROIC | % | +7.24% | +0.31% | ||||||
| Operating margin | % | +21.96% | +10.36% | ||||||
| Gross margin | % | +69.28% | +55.54% | ||||||
| FCF/Sales | % | +18.25% | +196.99% | ||||||
| Growth and momentum | |||||||||
| EPS Growth YoY | % | +31.23% | -38.66% | ||||||
| Sales Growth YoY | % | +11.08% | +3.62% | ||||||
| Net Income Growth YoY | % | +29.50% | -38.23% | ||||||
| FCF Growth | % | +8.64% | +1108.7% | ||||||
| Operating Profit Growth | % | +31.54% | -36.01% | ||||||
| Dividend and capital structure | |||||||||
| Dividend Yield | % | 0.00% | 0.00% | ||||||
| Dividend Growth | % | - | - | ||||||
| Payout Ratio | % | 0.00% | 0.00% | ||||||
| FCF/Debt | x | 2.83 | 5.19 | ||||||
| Net Debt/EBITDA | x | -4.63 | -10.49 | ||||||
| EBIT/Net interest | x | 0.83 | 0.31 | ||||||
| Net debt/market cap | % | +3.50% | +11.59% | ||||||
| Net debt/Equity | x | -0.94 | -0.42 | ||||||
| Gross debt/equity | x | 0.03 | 0.12 | ||||||
Price target estimates
Based on consensus from external analysts. Not Kvantra's opinion.
Ratings
Based on consensus from external analysts. Not Kvantra's opinion.
ESG
| Metric | 2024 | 2025 | 2026 |
|---|---|---|---|
| ESG-score | |||
| Environmental score | |||
| Social score | |||
| Governance score | |||
| Risk rating |
Company overview
FirstSun Capital Bancorp functions as the parent entity for Sunflower Bank, offering a comprehensive suite of commercial and retail banking as well as financial solutions primarily to small and mid-sized businesses. Its deposit offerings include non-interest and interest-bearing demand accounts, standard checking and savings accounts, money market options, and certificates of deposit. The bank provides a variety of lending products, such as commercial and industrial loans, commercial real estate mortgages (both owner and non-owner occupied), 1-4 family and multi-family housing loans, and home equity lines. Consumer credit solutions feature direct installment loans, credit card facilities, overdraft protection, and other revolving credit products. Beyond core banking, FirstSun Capital Bancorp also delivers remote deposit, cash management, and treasury management services, along with extensive wealth management and trust products encompassing personal, employee benefit, investment advisory, and foundation/endowment accounts. The company serves its clientele through branch locations situated in Kansas, Colorado, New Mexico, Texas, and Arizona. Founded in 1892 and headquartered in Denver, Colorado, the firm was formerly known as Sunflower Financial, Inc. before rebranding as FirstSun Capital Bancorp in June 2017.
Similar companies
For informational purposes only. Kvantra provides data and quantitative analysis, not investment advice. KvantraRank is a mechanical model output. Analyst price targets and ratings are sourced from third parties and are not Kvantra recommendations. Past performance does not guarantee future results; all investments carry risk.
FirstSun Capital Bancorp (FSUN)
No price history available.
Consensus from external analysts. Not Kvantra's opinion.
Based on consensus from external analysts. Not Kvantra's opinion.
FirstSun Capital Bancorp functions as the parent entity for Sunflower Bank, offering a comprehensive suite of commercial and retail banking as well as financial solutions primarily to small and mid-sized businesses. Its deposit offerings include non-interest and interest-bearing demand accounts, standard checking and savings accounts, money market options, and certificates of deposit. The bank provides a variety of lending products, such as commercial and industrial loans, commercial real estate mortgages (both owner and non-owner occupied), 1-4 family and multi-family housing loans, and home equity lines. Consumer credit solutions feature direct installment loans, credit card facilities, overdraft protection, and other revolving credit products. Beyond core banking, FirstSun Capital Bancorp also delivers remote deposit, cash management, and treasury management services, along with extensive wealth management and trust products encompassing personal, employee benefit, investment advisory, and foundation/endowment accounts. The company serves its clientele through branch locations situated in Kansas, Colorado, New Mexico, Texas, and Arizona. Founded in 1892 and headquartered in Denver, Colorado, the firm was formerly known as Sunflower Financial, Inc. before rebranding as FirstSun Capital Bancorp in June 2017.
Unlock all fundamental data
Sign up for FreeUnlock all fundamental data
Sign up for Free