Fabrinet (FN)
Full history for every metric is available with a Kvantra account
No price history available.
Key financial summary
Financials in USD| 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | TTM | 2026E | ||
|---|---|---|---|---|---|---|---|---|---|
| Total revenue | $m | - | 1,879 | 2,262 | 2,645 | 2,883 | 3,419 | 4,641 | 4,601 |
| Operating profit | $m | 324 | 463 | ||||||
| Net profit | $m | - | 148 | 200 | 248 | 296 | 333 | 473 | 501 |
| EPS reported | $ | 9.17 | 13.05 | ||||||
| Operating cashflow per share | $ | 9.12 | 7.17 | ||||||
| Capex per share | $ | 3.38 | 5.90 | ||||||
| FCF per share | $ | 5.73 | 1.27 | ||||||
| Free cash flow | $m | 207 | 3 | ||||||
| Net debt | $m | -929 | -875 | ||||||
| Book value equity | $m | 1,982 | 2,454 | ||||||
| Book value per share | $ | 54.65 | 67.70 | ||||||
| Number of shares | m | 36.27 | 36.25 | ||||||
| DPS (TTM paid) | $ | 0.00 | 0.00 |
Financial summary
Financials in USD| 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | TTM | 2026E | ||
|---|---|---|---|---|---|---|---|---|---|
| Value | |||||||||
| P/E TTM | x | 32.24 | 35.86 | ||||||
| P/B LTM | x | 5.37 | 4.34 | ||||||
| P/S LTM | x | 3.11 | 2.29 | ||||||
| P/FCF LTM | x | 51.55 | 3,501.26 | ||||||
| EV/EBITDA LTM | x | 25.33 | 18.64 | ||||||
| EV/Sales LTM | x | 3.03 | 4.74 | ||||||
| Earnings Yield LTM | % | +3.10% | +2.79% | ||||||
| FCF Yield | % | +1.94% | +0.03% | ||||||
| Quality | |||||||||
| ROE | % | +16.78% | +19.60% | ||||||
| ROIC | % | +15.01% | +16.50% | ||||||
| Operating margin | % | +9.49% | +9.78% | ||||||
| Gross margin | % | +12.09% | +11.96% | ||||||
| FCF/Sales | % | +6.04% | +1.08% | ||||||
| Growth and momentum | |||||||||
| EPS Growth YoY | % | +13.21% | +61.11% | ||||||
| Sales Growth YoY | % | +18.60% | +60.98% | ||||||
| Net Income Growth YoY | % | +12.27% | +59.71% | ||||||
| FCF Growth | % | -43.51% | -99.17% | ||||||
| Operating Profit Growth | % | +16.87% | +66.74% | ||||||
| Dividend and capital structure | |||||||||
| Dividend Yield | % | 0.00% | 0.00% | ||||||
| Dividend Growth | % | - | - | ||||||
| Payout Ratio | % | 0.00% | 0.00% | ||||||
| FCF/Debt | x | 22.57 | 0.76 | ||||||
| Net Debt/EBITDA | x | -0.73 | -0.69 | ||||||
| EBIT/Net interest | x | 0.00 | 0.00 | ||||||
| Net debt/market cap | % | +0.05% | +0.01% | ||||||
| Net debt/Equity | x | -0.47 | -0.36 | ||||||
| Gross debt/equity | x | 0.00 | 0.00 | ||||||
Price target estimates
Based on consensus from external analysts. Not Kvantra's opinion.
Ratings
Based on consensus from external analysts. Not Kvantra's opinion.
ESG
| Metric | 2024 | 2025 | 2026 |
|---|---|---|---|
| ESG-score | |||
| Environmental score | |||
| Social score | |||
| Governance score | |||
| Risk rating |
Company overview
Fabrinet provides optical packaging and precision optical, electro-mechanical, and electronic manufacturing services in North America, the Asia-Pacific, and Europe. The company offers a range of advanced optical and electro-mechanical capabilities in the manufacturing process, including process design and engineering, supply chain management, manufacturing, printed circuit board assembly, packaging, integration, final assembly, and testing. Its products include switching products, including reconfigurable optical add-drop multiplexers, optical amplifiers, modulators, and other optical components and modules that enable network managers to route voice, video, and data communications traffic through fiber optic cables at various wavelengths, speeds, and over various distances. The company’s products also comprise transceivers, tunable lasers, and transponders; and active optical cables, which provide high-speed interconnect capabilities for data centers and computing clusters, as well as Infiniband, Ethernet, fiber channel, and optical backplane connectivity. In addition, it provides solid state, diode-pumped, gas, and fiber lasers used in semiconductor processing, biotechnology and medical device, metrology, and material processing industries; and differential pressure, micro-gyro, fuel, and other sensors used in automobiles, as well as non-contact temperature measurement sensors for the medical industry. Further, the company designs and fabricates application-specific crystals, lenses, prisms, mirrors, laser components, and substrates; and other custom and standard borosilicate, clear fused quartz, and synthetic fused silica glass products. It serves original equipment manufacturers of optical communication components, modules and sub-systems, industrial lasers, automotive components, medical devices, and sensors. The company was incorporated in 1999 and is based in George Town, the Cayman Islands.
Similar companies
For informational purposes only. Kvantra provides data and quantitative analysis, not investment advice. KvantraRank is a mechanical model output. Analyst price targets and ratings are sourced from third parties and are not Kvantra recommendations. Past performance does not guarantee future results; all investments carry risk.
No price history available.
Consensus from external analysts. Not Kvantra's opinion.
Based on consensus from external analysts. Not Kvantra's opinion.
Fabrinet provides optical packaging and precision optical, electro-mechanical, and electronic manufacturing services in North America, the Asia-Pacific, and Europe. The company offers a range of advanced optical and electro-mechanical capabilities in the manufacturing process, including process design and engineering, supply chain management, manufacturing, printed circuit board assembly, packaging, integration, final assembly, and testing. Its products include switching products, including reconfigurable optical add-drop multiplexers, optical amplifiers, modulators, and other optical components and modules that enable network managers to route voice, video, and data communications traffic through fiber optic cables at various wavelengths, speeds, and over various distances. The company’s products also comprise transceivers, tunable lasers, and transponders; and active optical cables, which provide high-speed interconnect capabilities for data centers and computing clusters, as well as Infiniband, Ethernet, fiber channel, and optical backplane connectivity. In addition, it provides solid state, diode-pumped, gas, and fiber lasers used in semiconductor processing, biotechnology and medical device, metrology, and material processing industries; and differential pressure, micro-gyro, fuel, and other sensors used in automobiles, as well as non-contact temperature measurement sensors for the medical industry. Further, the company designs and fabricates application-specific crystals, lenses, prisms, mirrors, laser components, and substrates; and other custom and standard borosilicate, clear fused quartz, and synthetic fused silica glass products. It serves original equipment manufacturers of optical communication components, modules and sub-systems, industrial lasers, automotive components, medical devices, and sensors. The company was incorporated in 1999 and is based in George Town, the Cayman Islands.
Unlock all fundamental data
Sign up for FreeUnlock all fundamental data
Sign up for Free