Flowserve Corporation (FLS)
Full history for every metric is available with a Kvantra account
No price history available.
Key financial summary
Financials in USD| 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | TTM | 2026E | ||
|---|---|---|---|---|---|---|---|---|---|
| Total revenue | $m | 3,728 | 3,541 | 3,615 | 4,321 | 4,558 | 4,729 | 4,634 | 4,867 |
| Operating profit | $m | 614 | 596 | ||||||
| Net profit | $m | 130 | 126 | 189 | 187 | 283 | 346 | 371 | 539 |
| EPS reported | $ | 2.64 | 2.85 | ||||||
| Operating cashflow per share | $ | 3.89 | 3.82 | ||||||
| Capex per share | $ | 0.55 | 0.60 | ||||||
| FCF per share | $ | 3.35 | 3.22 | ||||||
| Free cash flow | $m | 435 | 411 | ||||||
| Net debt | $m | 830 | 1,404 | ||||||
| Book value equity | $m | 2,191 | 2,260 | ||||||
| Book value per share | $ | 16.73 | 17.60 | ||||||
| Number of shares | m | 130.98 | 128.36 | ||||||
| DPS (TTM paid) | $ | 0.84 | 0.87 |
Financial summary
Financials in USD| 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | TTM | 2026E | ||
|---|---|---|---|---|---|---|---|---|---|
| Value | |||||||||
| P/E TTM | x | 26.28 | 25.90 | ||||||
| P/B LTM | x | 4.12 | 3.99 | ||||||
| P/S LTM | x | 1.91 | 1.95 | ||||||
| P/FCF LTM | x | 20.74 | 21.92 | ||||||
| EV/EBITDA LTM | x | 14.34 | 13.72 | ||||||
| EV/Sales LTM | x | 2.12 | 2.58 | ||||||
| Earnings Yield LTM | % | +3.81% | +3.86% | ||||||
| FCF Yield | % | +4.82% | +4.56% | ||||||
| Quality | |||||||||
| ROE | % | +15.80% | +16.63% | ||||||
| ROIC | % | +10.07% | +8.58% | ||||||
| Operating margin | % | +12.98% | +12.85% | ||||||
| Gross margin | % | +34.60% | +35.09% | ||||||
| FCF/Sales | % | +9.20% | +8.88% | ||||||
| Growth and momentum | |||||||||
| EPS Growth YoY | % | +23.36% | +33.18% | ||||||
| Sales Growth YoY | % | +3.76% | +1.67% | ||||||
| Net Income Growth YoY | % | +22.45% | +31.30% | ||||||
| FCF Growth | % | +26.33% | +19.51% | ||||||
| Operating Profit Growth | % | +19.10% | +15.55% | ||||||
| Dividend and capital structure | |||||||||
| Dividend Yield | % | +1.22% | +1.06% | ||||||
| Dividend Growth | % | 0.00% | +3.57% | ||||||
| Payout Ratio | % | +31.71% | +29.75% | ||||||
| FCF/Debt | x | 0.25 | 0.18 | ||||||
| Net Debt/EBITDA | x | 1.43 | 2.17 | ||||||
| EBIT/Net interest | x | 7.91 | 7.06 | ||||||
| Net debt/market cap | % | +17.63% | +20.60% | ||||||
| Net debt/Equity | x | 0.38 | 0.62 | ||||||
| Gross debt/equity | x | 0.80 | 1.03 | ||||||
Price target estimates
Based on consensus from external analysts. Not Kvantra's opinion.
Ratings
Based on consensus from external analysts. Not Kvantra's opinion.
ESG
| Metric | 2024 | 2025 | 2026 |
|---|---|---|---|
| ESG-score | |||
| Environmental score | |||
| Social score | |||
| Governance score | |||
| Risk rating |
Company overview
Flowserve Corporation is a global enterprise that specializes in the conception, creation, distribution, and upkeep of industrial equipment crucial for managing fluid movement. The company extends its reach across the United States, Europe, the Middle East, Africa, Asia, and other international markets. Its operations are structured into two principal divisions: the Flowserve Pump Division (FPD) and the Flow Control Division (FCD). The FPD segment provides a diverse range of pumping solutions, encompassing both custom-engineered and pre-configured pumps and systems, mechanical seals, auxiliary components, and essential replacement parts and upgrades. This division also delivers comprehensive post-sales support, including installation and initial setup, provision of seal system spare parts, repairs, advanced diagnostic services, performance re-rating and enhancement solutions, retrofit initiatives, precision machining, and asset management programs. A notable product from FPD is its gas-lubricated mechanical seal, specifically designed for high-speed compressors used in gas pipeline networks. The FCD segment concentrates on sophisticated valve and automation technologies for industrial applications. Its offerings include various isolation and control valves, actuation systems, and associated control equipment. Furthermore, FCD provides critical maintenance for flow control systems, such as advanced diagnostics, repair services, installation, commissioning, retrofitting programs, and field machining. The products within this segment are instrumental in accurately controlling, guiding, and regulating the flow of diverse liquids, gases, and other fluids. Flowserve primarily serves key sectors such as the oil and gas industry, chemical and pharmaceutical manufacturing, power generation, and water management. Additionally, the company caters to a broad spectrum of general industrial applications, including mining and ore processing, pulp and paper production, the food and beverage industry, and numerous smaller-scale uses. Products are disseminated through a multi-channel network involving direct sales teams, independent distributors, and dedicated sales representatives. Flowserve Corporation, founded in 1912, maintains its corporate headquarters in Irving, Texas.
Similar companies
For informational purposes only. Kvantra provides data and quantitative analysis, not investment advice. KvantraRank is a mechanical model output. Analyst price targets and ratings are sourced from third parties and are not Kvantra recommendations. Past performance does not guarantee future results; all investments carry risk.
No price history available.
Consensus from external analysts. Not Kvantra's opinion.
Based on consensus from external analysts. Not Kvantra's opinion.
Flowserve Corporation is a global enterprise that specializes in the conception, creation, distribution, and upkeep of industrial equipment crucial for managing fluid movement. The company extends its reach across the United States, Europe, the Middle East, Africa, Asia, and other international markets. Its operations are structured into two principal divisions: the Flowserve Pump Division (FPD) and the Flow Control Division (FCD). The FPD segment provides a diverse range of pumping solutions, encompassing both custom-engineered and pre-configured pumps and systems, mechanical seals, auxiliary components, and essential replacement parts and upgrades. This division also delivers comprehensive post-sales support, including installation and initial setup, provision of seal system spare parts, repairs, advanced diagnostic services, performance re-rating and enhancement solutions, retrofit initiatives, precision machining, and asset management programs. A notable product from FPD is its gas-lubricated mechanical seal, specifically designed for high-speed compressors used in gas pipeline networks. The FCD segment concentrates on sophisticated valve and automation technologies for industrial applications. Its offerings include various isolation and control valves, actuation systems, and associated control equipment. Furthermore, FCD provides critical maintenance for flow control systems, such as advanced diagnostics, repair services, installation, commissioning, retrofitting programs, and field machining. The products within this segment are instrumental in accurately controlling, guiding, and regulating the flow of diverse liquids, gases, and other fluids. Flowserve primarily serves key sectors such as the oil and gas industry, chemical and pharmaceutical manufacturing, power generation, and water management. Additionally, the company caters to a broad spectrum of general industrial applications, including mining and ore processing, pulp and paper production, the food and beverage industry, and numerous smaller-scale uses. Products are disseminated through a multi-channel network involving direct sales teams, independent distributors, and dedicated sales representatives. Flowserve Corporation, founded in 1912, maintains its corporate headquarters in Irving, Texas.
Unlock all fundamental data
Sign up for FreeUnlock all fundamental data
Sign up for Free