Full history for every metric is available with a Kvantra account
Key financial summary
Financials in GBP| 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | TTM | 2026E | ||
|---|---|---|---|---|---|---|---|---|---|
| Total revenue | £m | 1,825 | 1,866 | 2,049 | 2,196 | 2,210 | 2,304 | 2,372 | 2,388 |
| Operating profit | £m | 406 | 473 | ||||||
| Net profit | £m | 170 | 196 | 226 | 237 | 249 | 310 | 334 | 353 |
| EPS reported | £ | 1.24 | 1.36 | ||||||
| Operating cashflow per share | £ | 1.60 | 2.03 | ||||||
| Capex per share | £ | 0.40 | 0.42 | ||||||
| FCF per share | £ | 1.21 | 1.61 | ||||||
| Free cash flow | £m | 301 | 391 | ||||||
| Net debt | £m | 451 | 598 | ||||||
| Book value equity | £m | 1,109 | 953 | ||||||
| Book value per share | £ | 4.43 | 3.92 | ||||||
| Number of shares | m | 250.3 | 243.2 | ||||||
| DPS (TTM paid) | £ | 0.34 | 0.35 |
Financial summary
Financials in GBP| 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | TTM | 2026E | ||
|---|---|---|---|---|---|---|---|---|---|
| Value | |||||||||
| P/E TTM | x | 20.06 | - | ||||||
| P/B LTM | x | 5.59 | 7.70 | ||||||
| P/S LTM | x | 2.69 | 3.09 | ||||||
| P/FCF LTM | x | 20.62 | 18.75 | ||||||
| EV/EBITDA LTM | x | 12.03 | 13.51 | ||||||
| EV/Sales LTM | x | 2.92 | 3.35 | ||||||
| Earnings Yield LTM | % | 4.99% | 4.45% | ||||||
| FCF Yield | % | 4.85% | 5.33% | ||||||
| Quality | |||||||||
| ROE | % | 27.94% | 32.41% | ||||||
| ROIC | % | 16.13% | 19.29% | ||||||
| Operating margin | % | 17.60% | 19.93% | ||||||
| Gross margin | % | 46.35% | 47.30% | ||||||
| FCF/Sales | % | 13.06% | 16.50% | ||||||
| Growth and momentum | |||||||||
| EPS Growth YoY | % | +29.17% | +91.55% | ||||||
| Sales Growth YoY | % | +4.25% | +43.11% | ||||||
| Net Income Growth YoY | % | +24.71% | +84.59% | ||||||
| FCF Growth | % | +7.43% | +53.04% | ||||||
| Operating Profit Growth | % | +13.87% | +82.83% | ||||||
| Dividend and capital structure | |||||||||
| Dividend Yield | % | 1.30% | 1.14% | ||||||
| Dividend Growth | % | +9.97% | +9.97% | ||||||
| Payout Ratio | % | 25.97% | 26.01% | ||||||
| FCF/Debt | x | 0.47 | 0.51 | ||||||
| Net Debt/EBITDA | x | 0.95 | 1.15 | ||||||
| EBIT/Net interest | x | 14.43 | 17.19 | ||||||
| Net debt/market cap | % | 7.26% | 8.15% | ||||||
| Net debt/Equity | x | 0.41 | 0.63 | ||||||
| Gross debt/equity | x | 0.58 | 0.80 | ||||||
ETFs that hold IMI
| Fund | Ticker | Position# | Weight |
|---|---|---|---|
| iShares MSCI EAFE Small-Cap ETF | SCZ | 2 | 0.27% |
| Xtrackers MSCI Europe Small Cap UCITS ETF 1C | XXSC.DE | 1 | 0.64% |
| Amundi MSCI Europe Small Cap ESG Broad Transition UCITS ETF Dist | X026.DE | 1 | 1.06% |
| iShares Currency Hedged MSCI EAFE Small-Cap ETF | HSCZ | 2 | 0.27% |
| iShares MSCI Europe Small-Cap ETF | IEUS | 1 | 0.63% |
| iShares VII PLC - iShares MSCI UK Small Cap ETF GBP Acc | SXRD.DE | 1 | 2.21% |
| Thrivent International Small Cap ETF | TISC | 6 | 0.58% |
Funds with IMI among their ten largest holdings, largest fund first.
Ratings
Based on consensus from external analysts. Not Kvantra's opinion.
Company overview
IMI plc is a global specialist engineering enterprise that focuses on the development, manufacturing, and servicing of complex engineered products. The company's operations are divided into three core divisions: IMI Precision Engineering, IMI Critical Engineering, and IMI Hydronic Engineering. The IMI Precision Engineering division innovates motion and fluid control technologies for a diverse range of sectors, including industrial automation, commercial vehicle production, life sciences, energy, and rail transportation. Its comprehensive product line includes actuators, air preparation devices, pressure switches, and various fittings. This division also delivers pneumatic, hydraulic, electric, and vacuum-based motion solutions, in addition to solenoid, angle-seat, and motorized valves, as well as dust filter systems. Further offerings extend to miniature fluid control solutions, highly accurate syringes, syringe pumps, rotary valves, specialized cab chassis and powertrain components, stainless steel valves and regulators, and emergency shutdown controls, including options for nuclear applications. These products are marketed under well-known brands such as Norgren, Bimba, Buschjost, FAS, Herion, Kloehn, Adaptas, and Maxseal. IMI Critical Engineering specializes in providing bespoke valves and actuators for demanding environments within the fossil power, oil and gas, petrochemical, nuclear, marine, and pharmaceutical industries. Its extensive brand portfolio features IMI Bopp & Reuther, IMI CCI, IMI Fluid Kinetics, IMI NH, IMI Orton, IMI Remosa, IMI STI, IMI TH Jansen, IMI Thompson Valves, IMI Truflo Marine, IMI Truflo Rona, IMI PBM, and IMI Z&J. The IMI Hydronic Engineering division supplies essential products for hydronic distribution systems, which are crucial for delivering heating and cooling to both residential and commercial buildings. This segment offers balancing and control solutions, thermostatic regulation systems, pressure maintenance equipment, dirt and air separators, and pressure step degassers. These solutions are offered through brands like IMI Pneumatex, IMI TA, IMI Flow Design, IMI Heimeier, and IMI Aero-Dynamiek. Established in 1862, IMI plc maintains its headquarters in Birmingham, United Kingdom.
Similar companies
For informational purposes only. Kvantra provides data and quantitative analysis, not investment advice. KvantraRank is a mechanical model output. Analyst price targets and ratings are sourced from third parties and are not Kvantra recommendations. Past performance does not guarantee future results; all investments carry risk.
| Fund | Ticker | Position# | Weight |
|---|---|---|---|
| iShares MSCI EAFE Small-Cap ETF | SCZ | 2 | 0.27% |
| Xtrackers MSCI Europe Small Cap UCITS ETF 1C | XXSC.DE | 1 | 0.64% |
| Amundi MSCI Europe Small Cap ESG Broad Transition UCITS ETF Dist | X026.DE | 1 | 1.06% |
| iShares Currency Hedged MSCI EAFE Small-Cap ETF | HSCZ | 2 | 0.27% |
| iShares MSCI Europe Small-Cap ETF | IEUS | 1 | 0.63% |
| iShares VII PLC - iShares MSCI UK Small Cap ETF GBP Acc | SXRD.DE | 1 | 2.21% |
| Thrivent International Small Cap ETF | TISC | 6 | 0.58% |
Funds with IMI among their ten largest holdings, largest fund first.
Based on consensus from external analysts. Not Kvantra's opinion.
IMI plc is a global specialist engineering enterprise that focuses on the development, manufacturing, and servicing of complex engineered products. The company's operations are divided into three core divisions: IMI Precision Engineering, IMI Critical Engineering, and IMI Hydronic Engineering. The IMI Precision Engineering division innovates motion and fluid control technologies for a diverse range of sectors, including industrial automation, commercial vehicle production, life sciences, energy, and rail transportation. Its comprehensive product line includes actuators, air preparation devices, pressure switches, and various fittings. This division also delivers pneumatic, hydraulic, electric, and vacuum-based motion solutions, in addition to solenoid, angle-seat, and motorized valves, as well as dust filter systems. Further offerings extend to miniature fluid control solutions, highly accurate syringes, syringe pumps, rotary valves, specialized cab chassis and powertrain components, stainless steel valves and regulators, and emergency shutdown controls, including options for nuclear applications. These products are marketed under well-known brands such as Norgren, Bimba, Buschjost, FAS, Herion, Kloehn, Adaptas, and Maxseal. IMI Critical Engineering specializes in providing bespoke valves and actuators for demanding environments within the fossil power, oil and gas, petrochemical, nuclear, marine, and pharmaceutical industries. Its extensive brand portfolio features IMI Bopp & Reuther, IMI CCI, IMI Fluid Kinetics, IMI NH, IMI Orton, IMI Remosa, IMI STI, IMI TH Jansen, IMI Thompson Valves, IMI Truflo Marine, IMI Truflo Rona, IMI PBM, and IMI Z&J. The IMI Hydronic Engineering division supplies essential products for hydronic distribution systems, which are crucial for delivering heating and cooling to both residential and commercial buildings. This segment offers balancing and control solutions, thermostatic regulation systems, pressure maintenance equipment, dirt and air separators, and pressure step degassers. These solutions are offered through brands like IMI Pneumatex, IMI TA, IMI Flow Design, IMI Heimeier, and IMI Aero-Dynamiek. Established in 1862, IMI plc maintains its headquarters in Birmingham, United Kingdom.
Unlock all fundamental data
Sign up for FreeUnlock all fundamental data
Sign up for Free