First Horizon Corporation (FHN)
Full history for every metric is available with a Kvantra account
No price history available.
Key financial summary
Financials in USD| 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | TTM | 2026E | ||
|---|---|---|---|---|---|---|---|---|---|
| Total net revenue | $m | 2,565 | 2,990 | 3,120 | 3,155 | 3,096 | 3,421 | 3,164 | - |
| Operating profit | $m | 1,281 | 1,385 | ||||||
| Net profit | $m | 845 | 999 | 900 | 897 | 775 | 983 | 1,057 | 1,057 |
| EPS reported | $ | 1.88 | 2.09 | ||||||
| Operating cashflow per share | $ | 2.01 | 2.95 | ||||||
| Capex per share | $ | 0.07 | 0.03 | ||||||
| FCF per share | $ | 1.95 | 2.92 | ||||||
| Free cash flow | $m | 955 | 1,385 | ||||||
| Net debt | $m | -50 | 3,290 | ||||||
| Book value equity | $m | 8,847 | 9,168 | ||||||
| Book value per share | $ | 17.84 | 19.10 | ||||||
| Number of shares | m | 496 | 480 | ||||||
| DPS (TTM paid) | $ | 0.60 | 0.66 |
Financial summary
Financials in USD| 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | TTM | 2026E | ||
|---|---|---|---|---|---|---|---|---|---|
| Value | |||||||||
| P/E TTM | x | 12.71 | 11.22 | ||||||
| P/B LTM | x | 1.33 | 1.28 | ||||||
| P/S LTM | x | 3.43 | 3.71 | ||||||
| P/FCF LTM | x | 12.29 | 8.47 | ||||||
| EV/EBITDA LTM | x | 11.48 | 10.90 | ||||||
| EV/Sales LTM | x | 3.08 | 3.40 | ||||||
| Earnings Yield LTM | % | +7.87% | +8.91% | ||||||
| FCF Yield | % | +8.14% | +11.80% | ||||||
| Quality | |||||||||
| ROE | % | +11.11% | +11.70% | ||||||
| ROIC | % | +8.39% | +1.28% | ||||||
| Operating margin | % | +25.70% | +29.89% | ||||||
| Gross margin | % | +67.32% | +75.35% | ||||||
| FCF/Sales | % | +19.16% | +29.89% | ||||||
| Growth and momentum | |||||||||
| EPS Growth YoY | % | +38.24% | +53.68% | ||||||
| Sales Growth YoY | % | +10.50% | +2.20% | ||||||
| Net Income Growth YoY | % | +26.84% | +36.39% | ||||||
| FCF Growth | % | -21.98% | +13.15% | ||||||
| Operating Profit Growth | % | +27.46% | +37.81% | ||||||
| Dividend and capital structure | |||||||||
| Dividend Yield | % | +2.90% | +2.44% | ||||||
| Dividend Growth | % | 0.00% | +10.00% | ||||||
| Payout Ratio | % | +36.46% | +33.18% | ||||||
| FCF/Debt | x | 0.21 | 0.32 | ||||||
| Net Debt/EBITDA | x | 2.70 | 2.34 | ||||||
| EBIT/Net interest | x | 0.82 | 0.94 | ||||||
| Net debt/market cap | % | +38.98% | +34.75% | ||||||
| Net debt/Equity | x | -0.01 | 0.36 | ||||||
| Gross debt/equity | x | 0.52 | 0.47 | ||||||
Price target estimates
Based on consensus from external analysts. Not Kvantra's opinion.
Ratings
Based on consensus from external analysts. Not Kvantra's opinion.
ESG
| Metric | 2024 | 2025 | 2026 |
|---|---|---|---|
| ESG-score | |||
| Environmental score | |||
| Social score | |||
| Governance score | |||
| Risk rating |
Company overview
First Horizon Corporation functions as the parent company of First Horizon Bank, offering a diverse range of financial services. Its operations are segmented into three core divisions: Regional Banking, Specialty Banking, and Corporate. The company provides standard banking services to consumers, businesses, financial institutions, and governmental bodies. Beyond core banking, it also underwrites eligible securities, such as fixed-income instruments, via its financial subsidiaries; engages in the sale of loans and derivatives; and provides advisory services. Its broad service portfolio further encompasses mortgage banking, title insurance and loan-closing, brokerage, correspondent banking, nationwide check clearing and remittance, trust and fiduciary functions, equipment financing, and both investment and financial advisory. Additionally, First Horizon markets mutual funds, retail insurance products, and credit cards. Across the United States, the corporation maintains a significant presence, with roughly 500 First Horizon Bank branches across 22 states and about 400 FHN Financial centers in 12 states. Formerly known as First Horizon National Corporation, the company adopted its current name, First Horizon Corporation, in November 2020. Established in 1864, its corporate headquarters are located in Memphis, Tennessee.
Similar companies
For informational purposes only. Kvantra provides data and quantitative analysis, not investment advice. KvantraRank is a mechanical model output. Analyst price targets and ratings are sourced from third parties and are not Kvantra recommendations. Past performance does not guarantee future results; all investments carry risk.
First Horizon Corporation (FHN)
No price history available.
Consensus from external analysts. Not Kvantra's opinion.
Based on consensus from external analysts. Not Kvantra's opinion.
First Horizon Corporation functions as the parent company of First Horizon Bank, offering a diverse range of financial services. Its operations are segmented into three core divisions: Regional Banking, Specialty Banking, and Corporate. The company provides standard banking services to consumers, businesses, financial institutions, and governmental bodies. Beyond core banking, it also underwrites eligible securities, such as fixed-income instruments, via its financial subsidiaries; engages in the sale of loans and derivatives; and provides advisory services. Its broad service portfolio further encompasses mortgage banking, title insurance and loan-closing, brokerage, correspondent banking, nationwide check clearing and remittance, trust and fiduciary functions, equipment financing, and both investment and financial advisory. Additionally, First Horizon markets mutual funds, retail insurance products, and credit cards. Across the United States, the corporation maintains a significant presence, with roughly 500 First Horizon Bank branches across 22 states and about 400 FHN Financial centers in 12 states. Formerly known as First Horizon National Corporation, the company adopted its current name, First Horizon Corporation, in November 2020. Established in 1864, its corporate headquarters are located in Memphis, Tennessee.
Unlock all fundamental data
Sign up for FreeUnlock all fundamental data
Sign up for Free