Falcon's Beyond Global, Inc. Class A Common Stock (FBYD)
Full history for every metric is available with a Kvantra account
Falcon's Beyond Global, Inc. Class A Common Stock (FBYD)
No price history available.
Key financial summary
Financials in USD| 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | TTM | 2026E | ||
|---|---|---|---|---|---|---|---|---|---|
| Total revenue | $m | 0 | 6 | 16 | 18 | 7 | 15 | 22 | - |
| Operating profit | $m | -15 | -14 | ||||||
| Net profit | $m | -0 | -9 | -17 | -48 | 22 | 3 | -1 | - |
| EPS reported | $ | 0.03 | -0.10 | ||||||
| Operating cashflow per share | $ | -0.63 | -0.36 | ||||||
| Capex per share | $ | 0.00 | 0.00 | ||||||
| FCF per share | $ | -0.63 | -0.37 | ||||||
| Free cash flow | $m | -25 | -18 | ||||||
| Net debt | $m | 14 | 13 | ||||||
| Book value equity | $m | 12 | 15 | ||||||
| Book value per share | $ | 0.30 | 0.31 | ||||||
| Number of shares | m | 39.26 | 49.33 | ||||||
| DPS (TTM paid) | $ | 0.00 | 0.00 |
Financial summary
Financials in USD| 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | TTM | 2026E | ||
|---|---|---|---|---|---|---|---|---|---|
| Value | |||||||||
| P/E TTM | x | 524.83 | - | ||||||
| P/B LTM | x | 49.35 | 39.08 | ||||||
| P/S LTM | x | 39.51 | 27.21 | ||||||
| P/FCF LTM | x | -23.77 | -32.58 | ||||||
| EV/EBITDA LTM | x | 60.21 | -87.65 | ||||||
| EV/Sales LTM | x | 40.59 | 22.32 | ||||||
| Earnings Yield LTM | % | +0.19% | -0.27% | ||||||
| FCF Yield | % | -4.21% | -3.07% | ||||||
| Quality | |||||||||
| ROE | % | +28.43% | -10.25% | ||||||
| ROIC | % | -36.12% | -25.15% | ||||||
| Operating margin | % | -1.01% | -48.37% | ||||||
| Gross margin | % | +73.47% | +69.87% | ||||||
| FCF/Sales | % | -166.19% | -83.51% | ||||||
| Growth and momentum | |||||||||
| EPS Growth YoY | % | -97.97% | - | ||||||
| Sales Growth YoY | % | +120.85% | +220.73% | ||||||
| Net Income Growth YoY | % | -84.63% | - | ||||||
| FCF Growth | % | - | - | ||||||
| Operating Profit Growth | % | - | - | ||||||
| Dividend and capital structure | |||||||||
| Dividend Yield | % | 0.00% | 0.00% | ||||||
| Dividend Growth | % | - | - | ||||||
| Payout Ratio | % | 0.00% | 0.00% | ||||||
| FCF/Debt | x | -1.38 | -0.97 | ||||||
| Net Debt/EBITDA | x | 1.60 | 0.10 | ||||||
| EBIT/Net interest | x | -4.46 | -8.97 | ||||||
| Net debt/market cap | % | +2.73% | +0.57% | ||||||
| Net debt/Equity | x | 1.19 | 0.89 | ||||||
| Gross debt/equity | x | 1.51 | 1.24 | ||||||
Price target estimates
Based on consensus from external analysts. Not Kvantra's opinion.
Ratings
Based on consensus from external analysts. Not Kvantra's opinion.
ESG
| Metric | 2024 | 2025 | 2026 |
|---|---|---|---|
| ESG-score | |||
| Environmental score | |||
| Social score | |||
| Governance score | |||
| Risk rating |
Company overview
Falcon's Beyond Global, Inc. operates as a leading entertainment company, distinguished as a powerful force and innovator in the realm of storytelling. The enterprise is actively involved in the creation, ownership, and management of various hospitality and leisure properties, including hotels, theme parks, and integrated retail, dining, and entertainment complexes. Furthermore, the company offers an extensive suite of specialized services to the broader themed entertainment industry. These services encompass strategic master planning, sophisticated media and audio production, meticulous project management, the implementation of cutting-edge experiential technologies, and the entire lifecycle of attraction hardware, from initial development and procurement to final sales. A core component of its business model also revolves around the development, ownership, and operation of themed entertainment resorts and theme parks. Beyond physical venues, Falcon's Beyond Global engages in the creation, evolution, and commercialization of intellectual property, producing and licensing both its own original, story-driven content and collaboratively partnered third-party brands across diverse media and consumer product distribution channels. The company's corporate headquarters are situated in Orlando, Florida.
Similar companies
For informational purposes only. Kvantra provides data and quantitative analysis, not investment advice. KvantraRank is a mechanical model output. Analyst price targets and ratings are sourced from third parties and are not Kvantra recommendations. Past performance does not guarantee future results; all investments carry risk.
Falcon's Beyond Global, Inc. Class A Common Stock (FBYD)
No price history available.
Not enough data to calculate KvantraRank
Consensus from external analysts. Not Kvantra's opinion.
Based on consensus from external analysts. Not Kvantra's opinion.
Falcon's Beyond Global, Inc. operates as a leading entertainment company, distinguished as a powerful force and innovator in the realm of storytelling. The enterprise is actively involved in the creation, ownership, and management of various hospitality and leisure properties, including hotels, theme parks, and integrated retail, dining, and entertainment complexes. Furthermore, the company offers an extensive suite of specialized services to the broader themed entertainment industry. These services encompass strategic master planning, sophisticated media and audio production, meticulous project management, the implementation of cutting-edge experiential technologies, and the entire lifecycle of attraction hardware, from initial development and procurement to final sales. A core component of its business model also revolves around the development, ownership, and operation of themed entertainment resorts and theme parks. Beyond physical venues, Falcon's Beyond Global engages in the creation, evolution, and commercialization of intellectual property, producing and licensing both its own original, story-driven content and collaboratively partnered third-party brands across diverse media and consumer product distribution channels. The company's corporate headquarters are situated in Orlando, Florida.
Unlock all fundamental data
Sign up for FreeUnlock all fundamental data
Sign up for Free