Berjaya Corporation Berhad (BRYAF)
Full history for every metric is available with a Kvantra account
No price history available.
Key financial summary
Financials in MYR| 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | TTM | 2026E | ||
|---|---|---|---|---|---|---|---|---|---|
| Total revenue | MYR bn | 7 | 7 | 8 | 10 | 10 | 9 | 9 | - |
| Operating profit | MYR bn | 0 | 0 | ||||||
| Net profit | MYR bn | -0 | -0 | 0 | -0 | 0 | -1 | -0 | - |
| EPS reported | MYR | -0.10 | -0.06 | ||||||
| Operating cashflow per share | MYR | 0.02 | -0.12 | ||||||
| Capex per share | MYR | 0.07 | 0.04 | ||||||
| FCF per share | MYR | -0.05 | -0.17 | ||||||
| Free cash flow | MYR bn | -0 | -1 | ||||||
| Net debt | MYR bn | 5 | 6 | ||||||
| Book value equity | MYR bn | 6 | 6 | ||||||
| Book value per share | MYR | 1.05 | 0.95 | ||||||
| Number of shares | m | 5,840.52 | 5,957.32 | ||||||
| DPS (TTM paid) | MYR | 0.00 | 0.00 |
Financial summary
Financials in MYR| 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | TTM | 2026E | ||
|---|---|---|---|---|---|---|---|---|---|
| Value | |||||||||
| P/E TTM | x | - | - | ||||||
| P/B LTM | x | 0.10 | 0.11 | ||||||
| P/S LTM | x | 0.07 | 0.07 | ||||||
| P/FCF LTM | x | -2.01 | -0.64 | ||||||
| EV/EBITDA LTM | x | 7.15 | 10.50 | ||||||
| EV/Sales LTM | x | 0.92 | 1.06 | ||||||
| Earnings Yield LTM | % | -87.65% | -22.75% | ||||||
| FCF Yield | % | -49.80% | -155.25% | ||||||
| Quality | |||||||||
| ROE | % | -9.06% | -5.64% | ||||||
| ROIC | % | +1.69% | +2.22% | ||||||
| Operating margin | % | +3.45% | +4.60% | ||||||
| Gross margin | % | +100.00% | +1.00% | ||||||
| FCF/Sales | % | -3.38% | -10.96% | ||||||
| Growth and momentum | |||||||||
| EPS Growth YoY | % | - | - | ||||||
| Sales Growth YoY | % | -7.39% | -10.91% | ||||||
| Net Income Growth YoY | % | - | - | ||||||
| FCF Growth | % | - | - | ||||||
| Operating Profit Growth | % | -39.04% | -21.68% | ||||||
| Dividend and capital structure | |||||||||
| Dividend Yield | % | 0.00% | 0.00% | ||||||
| Dividend Growth | % | - | - | ||||||
| Payout Ratio | % | 0.00% | 0.00% | ||||||
| FCF/Debt | x | -0.04 | -0.11 | ||||||
| Net Debt/EBITDA | x | 6.62 | 9.86 | ||||||
| EBIT/Net interest | x | 0.56 | 1.00 | ||||||
| Net debt/market cap | % | +10.19% | +4.77% | ||||||
| Net debt/Equity | x | 0.74 | 1.06 | ||||||
| Gross debt/equity | x | 1.43 | 1.59 | ||||||
Price target estimates
Based on consensus from external analysts. Not Kvantra's opinion.
Ratings
Based on consensus from external analysts. Not Kvantra's opinion.
ESG
| Metric | 2024 | 2025 | 2026 |
|---|---|---|---|
| ESG-score | |||
| Environmental score | |||
| Social score | |||
| Governance score | |||
| Risk rating |
Company overview
Berjaya Corporation Berhad operates as a diverse conglomerate, primarily active in consumer marketing, direct selling, and retail, both within Malaysia and globally. The company holds significant interests across various key sectors. These encompass financial services; the development and operation of hotels, resorts, vacation timeshares, and recreational facilities; property investment, development, and management; and the management of gaming and lottery ventures. Furthermore, Berjaya is engaged in the food and beverage industry, as well as providing telecommunication and information technology services, solutions, and products. Its extensive portfolio also includes the production, trading, distribution, and rental of motor vehicles; the operation of various clubs; and the production and supply of potable water. Education is another area, with operations in bookstores and a private university college. The company operates and franchises restaurants and cafes, delivers digital media marketing, and offers a range of management, educational, training, and consultancy services. Additional services extend to real estate agency and valuation, alongside civil engineering contracting. Expanding its reach, Berjaya Corporation actively promotes and operates esports initiatives. It owns and manages a chain of pharmacy stores, and imports, trades, distributes, markets, and retails products for pharmacies and health and beauty outlets. The corporation is a key player in waste management, handling the collection, transport, storage, treatment, recovery, and disposal of hazardous, toxic, and medical waste. Its comprehensive service offerings further include securities and printing services, IT consultancy, medical laboratory operations, investment advisory, asset and fund management, hire purchase, loan financing, and money lending. Berjaya is also involved in stock and share broking, nominee services, environmental engineering, river cleaning, interior design, and security services. The company provides jet charter and aircraft leasing, spa management, and operates casinos, insurance agencies, and telecommunications and system integration services, alongside logistics, warehousing, and courier services. Beyond these, the company's activities span sanitary landfill operations, retail of wearing apparel, household, personal and healthcare, consumer, and skincare products, and organic food. It is also engaged in electricity generation, computer hardware trading, palm oil and kernel production, and travel and tour agency businesses. Established in 1984, Berjaya Corporation Berhad is headquartered in Kuala Lumpur, Malaysia.
Similar companies
For informational purposes only. Kvantra provides data and quantitative analysis, not investment advice. KvantraRank is a mechanical model output. Analyst price targets and ratings are sourced from third parties and are not Kvantra recommendations. Past performance does not guarantee future results; all investments carry risk.
No price history available.
Not enough data to calculate KvantraRank
Consensus from external analysts. Not Kvantra's opinion.
Based on consensus from external analysts. Not Kvantra's opinion.
Berjaya Corporation Berhad operates as a diverse conglomerate, primarily active in consumer marketing, direct selling, and retail, both within Malaysia and globally. The company holds significant interests across various key sectors. These encompass financial services; the development and operation of hotels, resorts, vacation timeshares, and recreational facilities; property investment, development, and management; and the management of gaming and lottery ventures. Furthermore, Berjaya is engaged in the food and beverage industry, as well as providing telecommunication and information technology services, solutions, and products. Its extensive portfolio also includes the production, trading, distribution, and rental of motor vehicles; the operation of various clubs; and the production and supply of potable water. Education is another area, with operations in bookstores and a private university college. The company operates and franchises restaurants and cafes, delivers digital media marketing, and offers a range of management, educational, training, and consultancy services. Additional services extend to real estate agency and valuation, alongside civil engineering contracting. Expanding its reach, Berjaya Corporation actively promotes and operates esports initiatives. It owns and manages a chain of pharmacy stores, and imports, trades, distributes, markets, and retails products for pharmacies and health and beauty outlets. The corporation is a key player in waste management, handling the collection, transport, storage, treatment, recovery, and disposal of hazardous, toxic, and medical waste. Its comprehensive service offerings further include securities and printing services, IT consultancy, medical laboratory operations, investment advisory, asset and fund management, hire purchase, loan financing, and money lending. Berjaya is also involved in stock and share broking, nominee services, environmental engineering, river cleaning, interior design, and security services. The company provides jet charter and aircraft leasing, spa management, and operates casinos, insurance agencies, and telecommunications and system integration services, alongside logistics, warehousing, and courier services. Beyond these, the company's activities span sanitary landfill operations, retail of wearing apparel, household, personal and healthcare, consumer, and skincare products, and organic food. It is also engaged in electricity generation, computer hardware trading, palm oil and kernel production, and travel and tour agency businesses. Established in 1984, Berjaya Corporation Berhad is headquartered in Kuala Lumpur, Malaysia.
Unlock all fundamental data
Sign up for FreeUnlock all fundamental data
Sign up for Free