Expeditors International of Washington, Inc. (EXPD)
Full history for every metric is available with a Kvantra account
Expeditors International of Washington, Inc. (EXPD)
No price history available.
Key financial summary
Financials in USD| 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | TTM | 2026E | ||
|---|---|---|---|---|---|---|---|---|---|
| Total revenue | $bn | 10 | 17 | 17 | 9 | 11 | 11 | 12 | 13 |
| Operating profit | $bn | 1 | 1 | ||||||
| Net profit | $bn | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 |
| EPS reported | $ | 5.95 | 6.87 | ||||||
| Operating cashflow per share | $ | 7.41 | 7.35 | ||||||
| Capex per share | $ | 0.39 | 0.37 | ||||||
| FCF per share | $ | 7.02 | 6.99 | ||||||
| Free cash flow | $bn | 1 | 1 | ||||||
| Net debt | $bn | -1 | -1 | ||||||
| Book value equity | $bn | 2 | 2 | ||||||
| Book value per share | $ | 17.29 | 15.96 | ||||||
| Number of shares | m | 136.25 | 132.72 | ||||||
| DPS (TTM paid) | $ | 1.58 | 1.58 |
Financial summary
Financials in USD| 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | TTM | 2026E | ||
|---|---|---|---|---|---|---|---|---|---|
| Value | |||||||||
| P/E TTM | x | 25.04 | 27.29 | ||||||
| P/B LTM | x | 8.59 | 9.55 | ||||||
| P/S LTM | x | 1.83 | 1.68 | ||||||
| P/FCF LTM | x | 21.23 | 21.90 | ||||||
| EV/EBITDA LTM | x | 16.94 | 15.48 | ||||||
| EV/Sales LTM | x | 1.76 | 1.98 | ||||||
| Earnings Yield LTM | % | +3.99% | +3.66% | ||||||
| FCF Yield | % | +4.71% | +4.57% | ||||||
| Quality | |||||||||
| ROE | % | +34.55% | +40.68% | ||||||
| ROIC | % | +26.65% | +33.05% | ||||||
| Operating margin | % | +9.51% | +9.83% | ||||||
| Gross margin | % | +15.31% | +23.89% | ||||||
| FCF/Sales | % | +8.61% | +7.68% | ||||||
| Growth and momentum | |||||||||
| EPS Growth YoY | % | +4.02% | +20.10% | ||||||
| Sales Growth YoY | % | +4.42% | +13.54% | ||||||
| Net Income Growth YoY | % | +0.46% | +13.48% | ||||||
| FCF Growth | % | +39.61% | +35.29% | ||||||
| Operating Profit Growth | % | +1.08% | +13.64% | ||||||
| Dividend and capital structure | |||||||||
| Dividend Yield | % | +1.03% | +0.85% | ||||||
| Dividend Growth | % | +5.33% | +5.33% | ||||||
| Payout Ratio | % | +25.59% | +22.62% | ||||||
| FCF/Debt | x | 1.67 | 1.63 | ||||||
| Net Debt/EBITDA | x | -0.65 | -0.37 | ||||||
| EBIT/Net interest | x | 0.00 | 0.00 | ||||||
| Net debt/market cap | % | 0.00% | 0.00% | ||||||
| Net debt/Equity | x | -0.56 | -0.49 | ||||||
| Gross debt/equity | x | 0.24 | 0.27 | ||||||
Price target estimates
Based on consensus from external analysts. Not Kvantra's opinion.
Ratings
Based on consensus from external analysts. Not Kvantra's opinion.
ESG
| Metric | 2024 | 2025 | 2026 |
|---|---|---|---|
| ESG-score | |||
| Environmental score | |||
| Social score | |||
| Governance score | |||
| Risk rating |
Company overview
Expeditors International of Washington, Inc. functions as a prominent global logistics and supply chain management enterprise. With a vast operational footprint spanning the Americas, North and South Asia, Europe, the Middle East, Africa, and India, the company delivers an extensive portfolio of services to its clients. Their core transportation offerings include comprehensive air freight solutions, encompassing both consolidation and forwarding, alongside diverse ocean freight services ranging from consolidated cargo to direct vessel bookings, complemented by efficient order management. Beyond mere transport, Expeditors provides crucial ancillary services such as customs brokerage and clearance, intra-continental ground delivery, and warehousing and distribution. The company's advanced supply chain capabilities feature meticulous purchase order oversight, vendor consolidation, guaranteed time-critical transportation, temperature-controlled shipping environments, cargo insurance, and sophisticated cargo monitoring and tracking systems. Moreover, they offer strategic advisory services for supply chain optimization, trade compliance, general business consulting, and enhanced cargo security protocols. Expeditors frequently acts as a freight consolidator or an authorized agent for airlines facilitating shipments. Their support infrastructure further includes the detailed preparation of all required shipping and customs documentation, expert packing and crating services, arrangement of insurance, negotiation of letters of credit, and ensuring full compliance with local export regulations. Serving a broad spectrum of industries, their client base primarily consists of retailing, wholesaling, electronics, technology, and various industrial and manufacturing companies. Expeditors International of Washington, Inc. was founded in 1979 and maintains its corporate headquarters in Seattle, Washington.
Similar companies
For informational purposes only. Kvantra provides data and quantitative analysis, not investment advice. KvantraRank is a mechanical model output. Analyst price targets and ratings are sourced from third parties and are not Kvantra recommendations. Past performance does not guarantee future results; all investments carry risk.
Expeditors International of Washington, Inc. (EXPD)
No price history available.
Consensus from external analysts. Not Kvantra's opinion.
Based on consensus from external analysts. Not Kvantra's opinion.
Expeditors International of Washington, Inc. functions as a prominent global logistics and supply chain management enterprise. With a vast operational footprint spanning the Americas, North and South Asia, Europe, the Middle East, Africa, and India, the company delivers an extensive portfolio of services to its clients. Their core transportation offerings include comprehensive air freight solutions, encompassing both consolidation and forwarding, alongside diverse ocean freight services ranging from consolidated cargo to direct vessel bookings, complemented by efficient order management. Beyond mere transport, Expeditors provides crucial ancillary services such as customs brokerage and clearance, intra-continental ground delivery, and warehousing and distribution. The company's advanced supply chain capabilities feature meticulous purchase order oversight, vendor consolidation, guaranteed time-critical transportation, temperature-controlled shipping environments, cargo insurance, and sophisticated cargo monitoring and tracking systems. Moreover, they offer strategic advisory services for supply chain optimization, trade compliance, general business consulting, and enhanced cargo security protocols. Expeditors frequently acts as a freight consolidator or an authorized agent for airlines facilitating shipments. Their support infrastructure further includes the detailed preparation of all required shipping and customs documentation, expert packing and crating services, arrangement of insurance, negotiation of letters of credit, and ensuring full compliance with local export regulations. Serving a broad spectrum of industries, their client base primarily consists of retailing, wholesaling, electronics, technology, and various industrial and manufacturing companies. Expeditors International of Washington, Inc. was founded in 1979 and maintains its corporate headquarters in Seattle, Washington.
Unlock all fundamental data
Sign up for FreeUnlock all fundamental data
Sign up for Free