Full history for every metric is available with a Kvantra account
Key financial summary
Financials in CHF| 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | TTM | 2026E | ||
|---|---|---|---|---|---|---|---|---|---|
| Total revenue | CHF bn | 20.4 | 32.8 | 39.4 | 23.8 | 24.8 | 24.5 | 24.2 | 25.5 |
| Operating profit | CHF bn | 1.22 | 1.21 | ||||||
| Net profit | CHF bn | 0.79 | 2.03 | 2.64 | 1.43 | 1.18 | 0.88 | 0.86 | 1.07 |
| EPS reported | CHF | 7.42 | 7.29 | ||||||
| Operating cashflow per share | CHF | 15.05 | 13.88 | ||||||
| Capex per share | CHF | 1.95 | 1.72 | ||||||
| FCF per share | CHF | 13.09 | 12.16 | ||||||
| Free cash flow | CHF bn | 1.55 | 1.44 | ||||||
| Net debt | CHF bn | 0.74 | 1.18 | ||||||
| Book value equity | CHF bn | 2.18 | 2.05 | ||||||
| Book value per share | CHF | 18.33 | 17.19 | ||||||
| Number of shares | m | 118.95 | 119.11 | ||||||
| DPS (TTM paid) | CHF | 6.00 | 6.00 |
Financial summary
Financials in CHF| 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | TTM | 2026E | ||
|---|---|---|---|---|---|---|---|---|---|
| Value | |||||||||
| P/E TTM | x | 23.08 | 31.36 | ||||||
| P/B LTM | x | 9.32 | 13.25 | ||||||
| P/S LTM | x | 0.83 | 1.12 | ||||||
| P/FCF LTM | x | 13.08 | 18.82 | ||||||
| EV/EBITDA LTM | x | 11.04 | 13.29 | ||||||
| EV/Sales LTM | x | 0.96 | 1.17 | ||||||
| Earnings Yield LTM | % | 4.33% | 3.19% | ||||||
| FCF Yield | % | 7.64% | 5.31% | ||||||
| Quality | |||||||||
| ROE | % | 40.46% | 39.40% | ||||||
| ROIC | % | 12.72% | 12.52% | ||||||
| Operating margin | % | 4.99% | 5.01% | ||||||
| Gross margin | % | 11.21% | 23.22% | ||||||
| FCF/Sales | % | 6.35% | 5.95% | ||||||
| Growth and momentum | |||||||||
| EPS Growth YoY | % | -25.43% | -24.77% | ||||||
| Sales Growth YoY | % | -1.31% | -5.87% | ||||||
| Net Income Growth YoY | % | -25.32% | -24.93% | ||||||
| FCF Growth | % | +31.69% | -2.96% | ||||||
| Operating Profit Growth | % | -26.03% | -24.97% | ||||||
| Dividend and capital structure | |||||||||
| Dividend Yield | % | 4.82% | 2.62% | ||||||
| Dividend Growth | % | -27.27% | -27.27% | ||||||
| Payout Ratio | % | 110.92% | 82.51% | ||||||
| FCF/Debt | x | 0.39 | 0.35 | ||||||
| Net Debt/EBITDA | x | 1.50 | 1.63 | ||||||
| EBIT/Net interest | x | 24.44 | 18.68 | ||||||
| Net debt/market cap | % | 3.63% | 4.36% | ||||||
| Net debt/Equity | x | 0.34 | 0.58 | ||||||
| Gross debt/equity | x | 1.82 | 1.99 | ||||||
ETFs that hold Kuehne + Nagel International
| Fund | Ticker | Position# | Weight |
|---|---|---|---|
| iShares SMIM ETF (CH) | CSSMIM.SW | 8 | 4.81% |
| iShares STOXX Europe Mid 200 UCITS ETF (DE) | EXSD.DE | 10 | 0.81% |
| ALPS International Sector Dividend Dogs ETF | IDOG | 4 | 2.20% |
Funds with Kuehne + Nagel International among their ten largest holdings, largest fund first.
Ratings
Based on consensus from external analysts. Not Kvantra's opinion.
Company overview
Kuehne + Nagel International AG, supported by its global network of subsidiaries, delivers a comprehensive suite of logistics solutions worldwide. The company structures its operations across four primary divisions: Sea Logistics, Air Logistics, Road Logistics, and Contract Logistics. Within its Sea Logistics division, the firm manages diverse maritime transport needs, offering services such as less-than-container load (LCL) and full-container load (FCL) shipments, specialized reefer (temperature-controlled) and project logistics, marine cargo insurance, and efficient customs clearance. For air freight, Kuehne + Nagel provides expedited and time-critical solutions, combined sea-air options, scheduled time-defined products, airside handling, and dedicated charter services. Its Contract Logistics segment covers a wide range of supply chain management services, including aftermarket support, production logistics, e-commerce fulfillment, distribution, packaging, and process optimization. Additionally, the company offers strategic supply chain consulting and robust order management services. Kuehne + Nagel serves a broad spectrum of industries, including aerospace, automotive, mobility, consumer goods, healthcare, high-tech, industrial manufacturing, and perishables. Founded in 1890, the company is headquartered in Schindellegi, Switzerland, and operates as a subsidiary of Kuehne Holding AG.
Similar companies
For informational purposes only. Kvantra provides data and quantitative analysis, not investment advice. KvantraRank is a mechanical model output. Analyst price targets and ratings are sourced from third parties and are not Kvantra recommendations. Past performance does not guarantee future results; all investments carry risk.
Kuehne + Nagel International AG (KNIN.SW)
| Fund | Ticker | Position# | Weight |
|---|---|---|---|
| iShares SMIM ETF (CH) | CSSMIM.SW | 8 | 4.81% |
| iShares STOXX Europe Mid 200 UCITS ETF (DE) | EXSD.DE | 10 | 0.81% |
| ALPS International Sector Dividend Dogs ETF | IDOG | 4 | 2.20% |
Funds with Kuehne + Nagel International among their ten largest holdings, largest fund first.
Based on consensus from external analysts. Not Kvantra's opinion.
Kuehne + Nagel International AG, supported by its global network of subsidiaries, delivers a comprehensive suite of logistics solutions worldwide. The company structures its operations across four primary divisions: Sea Logistics, Air Logistics, Road Logistics, and Contract Logistics. Within its Sea Logistics division, the firm manages diverse maritime transport needs, offering services such as less-than-container load (LCL) and full-container load (FCL) shipments, specialized reefer (temperature-controlled) and project logistics, marine cargo insurance, and efficient customs clearance. For air freight, Kuehne + Nagel provides expedited and time-critical solutions, combined sea-air options, scheduled time-defined products, airside handling, and dedicated charter services. Its Contract Logistics segment covers a wide range of supply chain management services, including aftermarket support, production logistics, e-commerce fulfillment, distribution, packaging, and process optimization. Additionally, the company offers strategic supply chain consulting and robust order management services. Kuehne + Nagel serves a broad spectrum of industries, including aerospace, automotive, mobility, consumer goods, healthcare, high-tech, industrial manufacturing, and perishables. Founded in 1890, the company is headquartered in Schindellegi, Switzerland, and operates as a subsidiary of Kuehne Holding AG.
Unlock all fundamental data
Sign up for FreeUnlock all fundamental data
Sign up for Free