Eternal Limited (ETERNAL.BO)
Full history for every metric is available with a Kvantra account
No price history available.
Key financial summary
Financials in INR| 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | TTM | 2026E | ||
|---|---|---|---|---|---|---|---|---|---|
| Total revenue | INR bn | 19 | 41 | 70 | 121 | 202 | 544 | 674 | 549 |
| Operating profit | INR bn | -4 | -1 | ||||||
| Net profit | INR bn | -8 | -12 | -10 | 4 | 5 | 4 | 4 | 4 |
| EPS reported | INR | 0.40 | 0.47 | ||||||
| Operating cashflow per share | INR | 0.69 | -0.04 | ||||||
| Capex per share | INR | 1.91 | 1.20 | ||||||
| FCF per share | INR | -1.22 | -1.25 | ||||||
| Free cash flow | INR bn | -11 | -7 | ||||||
| Net debt | INR bn | -66 | -66 | ||||||
| Book value equity | INR bn | 310 | 310 | ||||||
| Book value per share | INR | 33.86 | 33.67 | ||||||
| Number of shares | m | 9,150 | 9,200 | ||||||
| DPS (TTM paid) | INR | 0.00 | 0.00 |
Financial summary
Financials in INR| 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | TTM | 2026E | ||
|---|---|---|---|---|---|---|---|---|---|
| Value | |||||||||
| P/E TTM | x | 572.62 | 685.19 | ||||||
| P/B LTM | x | 5.50 | 5.50 | ||||||
| P/S LTM | x | 3.13 | 2.53 | ||||||
| P/FCF LTM | x | -152.16 | -227.02 | ||||||
| EV/EBITDA LTM | x | 65.92 | 128.77 | ||||||
| EV/Sales LTM | x | 3.91 | 4.40 | ||||||
| Earnings Yield LTM | % | +0.17% | +0.15% | ||||||
| FCF Yield | % | -0.66% | -0.44% | ||||||
| Quality | |||||||||
| ROE | % | +1.18% | +1.41% | ||||||
| ROIC | % | -0.65% | -0.21% | ||||||
| Operating margin | % | -0.72% | -0.21% | ||||||
| Gross margin | % | +18.39% | +12.66% | ||||||
| FCF/Sales | % | -2.06% | -1.70% | ||||||
| Growth and momentum | |||||||||
| EPS Growth YoY | % | -25.93% | -12.96% | ||||||
| Sales Growth YoY | % | +168.56% | +232.99% | ||||||
| Net Income Growth YoY | % | -30.55% | -17.84% | ||||||
| FCF Growth | % | - | - | ||||||
| Operating Profit Growth | % | - | - | ||||||
| Dividend and capital structure | |||||||||
| Dividend Yield | % | 0.00% | 0.00% | ||||||
| Dividend Growth | % | - | - | ||||||
| Payout Ratio | % | 0.00% | 0.00% | ||||||
| FCF/Debt | x | -0.24 | -0.16 | ||||||
| Net Debt/EBITDA | x | 1.18 | 2.30 | ||||||
| EBIT/Net interest | x | -0.99 | -1.69 | ||||||
| Net debt/market cap | % | 0.00% | 0.00% | ||||||
| Net debt/Equity | x | -0.21 | -0.21 | ||||||
| Gross debt/equity | x | 0.15 | 0.15 | ||||||
Ratings
Based on consensus from external analysts. Not Kvantra's opinion.
Company overview
Eternal Limited, an enterprise founded in Gurugram, India, in 2008 (and known as Zomato Limited until its rebranding in March 2025), operates as a global provider of e-commerce platform solutions. The company serves a diverse array of partners, including restaurants, quick commerce retailers, delivery service providers, theaters, and event organizers, connecting them with customers both in India and internationally. Its business operations are categorized into four primary segments: 1. India Food Ordering and Delivery: This division leverages its B2C Zomato brand to facilitate online food ordering by seamlessly linking end-users with restaurant establishments and independent delivery partners. Services within this segment also extend to food rescue initiatives, "food on train" options, a corporate food expense management system for streamlining reimbursements, scheduled delivery functionalities, and group ordering capabilities. 2. Hyperpure Supplies: Under the Hyperpure brand, this B2B segment specializes in supplying essential, value-added food ingredients and kitchen products to restaurants and various other business clients. It further provides comprehensive 4PL warehousing and supply chain management services. 3. Quick Commerce: The company's Blinkit brand leads its quick commerce endeavors, offering on-demand delivery across a broad spectrum of product categories. These include daily essentials, electronics, beauty and personal care items, home decor, toys, general merchandise, musical instruments, gym equipment, and apparel. This segment also supports marketplace sellers with vital warehousing and related logistical services. 4. Going Out: Operating via the District app, this segment caters to entertainment and leisure. It offers ticketing solutions for dining experiences, movies, sporting events, and live performances, alongside providing services for event organization, production, and overall management. In addition to these core offerings, Eternal Limited also engages in various ancillary services, such as payment aggregation and gateway solutions, financing and investment activities, trading, advertising platforms, and subscription models, while also managing internet portals.
Similar companies
For informational purposes only. Kvantra provides data and quantitative analysis, not investment advice. KvantraRank is a mechanical model output. Analyst price targets and ratings are sourced from third parties and are not Kvantra recommendations. Past performance does not guarantee future results; all investments carry risk.
Eternal Limited (ETERNAL.BO)
No price history available.
Based on consensus from external analysts. Not Kvantra's opinion.
Eternal Limited, an enterprise founded in Gurugram, India, in 2008 (and known as Zomato Limited until its rebranding in March 2025), operates as a global provider of e-commerce platform solutions. The company serves a diverse array of partners, including restaurants, quick commerce retailers, delivery service providers, theaters, and event organizers, connecting them with customers both in India and internationally. Its business operations are categorized into four primary segments: 1. India Food Ordering and Delivery: This division leverages its B2C Zomato brand to facilitate online food ordering by seamlessly linking end-users with restaurant establishments and independent delivery partners. Services within this segment also extend to food rescue initiatives, "food on train" options, a corporate food expense management system for streamlining reimbursements, scheduled delivery functionalities, and group ordering capabilities. 2. Hyperpure Supplies: Under the Hyperpure brand, this B2B segment specializes in supplying essential, value-added food ingredients and kitchen products to restaurants and various other business clients. It further provides comprehensive 4PL warehousing and supply chain management services. 3. Quick Commerce: The company's Blinkit brand leads its quick commerce endeavors, offering on-demand delivery across a broad spectrum of product categories. These include daily essentials, electronics, beauty and personal care items, home decor, toys, general merchandise, musical instruments, gym equipment, and apparel. This segment also supports marketplace sellers with vital warehousing and related logistical services. 4. Going Out: Operating via the District app, this segment caters to entertainment and leisure. It offers ticketing solutions for dining experiences, movies, sporting events, and live performances, alongside providing services for event organization, production, and overall management. In addition to these core offerings, Eternal Limited also engages in various ancillary services, such as payment aggregation and gateway solutions, financing and investment activities, trading, advertising platforms, and subscription models, while also managing internet portals.
Unlock all fundamental data
Sign up for FreeUnlock all fundamental data
Sign up for Free