Essity AB (publ) (ESSITY-A.ST)
Full history for every metric is available with a Kvantra account
No price history available.
Key financial summary
Financials in SEK| 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | TTM | 2026E | ||
|---|---|---|---|---|---|---|---|---|---|
| Total revenue | SEK bn | 122 | 122 | 156 | 147 | 146 | 138 | 138 | 141 |
| Operating profit | SEK bn | 19 | 18 | ||||||
| Net profit | SEK bn | 10 | 9 | 6 | 10 | 21 | 13 | 12 | 13 |
| EPS reported | SEK | 18.37 | 17.72 | ||||||
| Operating cashflow per share | SEK | 22.44 | 24.61 | ||||||
| Capex per share | SEK | 10.29 | 10.57 | ||||||
| FCF per share | SEK | 12.15 | 14.04 | ||||||
| Free cash flow | SEK bn | 8 | 11 | ||||||
| Net debt | SEK bn | 24 | 36 | ||||||
| Book value equity | SEK bn | 86 | 93 | ||||||
| Book value per share | SEK | 124.3 | 136.4 | ||||||
| Number of shares | m | 688.97 | 680.1 | ||||||
| DPS (TTM paid) | SEK | 8.75 | 8.75 |
Financial summary
Financials in SEK| 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | TTM | 2026E | ||
|---|---|---|---|---|---|---|---|---|---|
| Value | |||||||||
| P/E TTM | x | 14.45 | 14.67 | ||||||
| P/B LTM | x | 2.13 | 1.97 | ||||||
| P/S LTM | x | 1.32 | 1.33 | ||||||
| P/FCF LTM | x | 21.83 | 16.82 | ||||||
| EV/EBITDA LTM | x | 8.24 | 8.24 | ||||||
| EV/Sales LTM | x | 1.53 | 1.64 | ||||||
| Earnings Yield LTM | % | +6.92% | +6.82% | ||||||
| FCF Yield | % | +4.58% | +5.95% | ||||||
| Quality | |||||||||
| ROE | % | +14.78% | +13.86% | ||||||
| ROIC | % | +10.34% | +9.33% | ||||||
| Operating margin | % | +13.38% | +13.48% | ||||||
| Gross margin | % | +33.30% | +33.48% | ||||||
| FCF/Sales | % | +6.04% | +7.00% | ||||||
| Growth and momentum | |||||||||
| EPS Growth YoY | % | -38.42% | -40.60% | ||||||
| Sales Growth YoY | % | -4.85% | -5.48% | ||||||
| Net Income Growth YoY | % | -39.41% | -41.99% | ||||||
| FCF Growth | % | -11.02% | +15.52% | ||||||
| Operating Profit Growth | % | +1.29% | +0.97% | ||||||
| Dividend and capital structure | |||||||||
| Dividend Yield | % | +3.13% | +3.16% | ||||||
| Dividend Growth | % | +6.06% | +6.06% | ||||||
| Payout Ratio | % | +45.12% | 0.00% | ||||||
| FCF/Debt | x | 0.22 | 0.25 | ||||||
| Net Debt/EBITDA | x | 1.14 | 1.44 | ||||||
| EBIT/Net interest | x | 12.68 | 20.17 | ||||||
| Net debt/market cap | % | +18.59% | +22.51% | ||||||
| Net debt/Equity | x | 0.28 | 0.39 | ||||||
| Gross debt/equity | x | 0.44 | 0.46 | ||||||
Ratings
Based on consensus from external analysts. Not Kvantra's opinion.
Company overview
Essity AB (publ) is a global enterprise based in Stockholm, Sweden, established in 1849, specializing in the creation, manufacturing, and distribution of hygiene and health products and related services. Its diverse portfolio is structured across Personal Care, Consumer Tissue, and Professional Hygiene segments. The company's health and medical offerings encompass advanced incontinence products, comprehensive wound care solutions, compression therapy, orthopedics, skincare treatments, and innovative digital services incorporating sensor technology. These are brought to market under well-known brands such as TENA, Leukoplast, Cutimed, JOBST, Actimove, and Delta-Cast, reaching end-users through pharmacies, medical device outlets, hospitals, distributors, care facilities, and e-commerce platforms. For general consumers, Essity provides a broad selection of goods including incontinence aids, pads, diapers, wet wipes, skincare products, intimate soaps, reusable absorbent underwear, menstrual cups, and various paper products like toilet paper, household towels, handkerchiefs, facial tissues, and napkins. These items are available through retail and online channels under brands including Libero, Libresse, Nosotras, Saba, TOM Organic, Lotus, Regio, Tempo, and Vinda. In the professional hygiene sector, Essity supplies products under the TORK brand, which includes toilet papers, paper hand towels, napkins, hand soaps, lotions, sanitizers, dispensers, and cleaning and wiping supplies. This segment also features digital solutions, utilizing Internet of Things (IoT) sensor technology to enable data-driven cleaning and maintenance services for a wide range of commercial and public venues such as companies, office buildings, universities, healthcare facilities, industrial sites, restaurants, hotels, stadiums, and other public areas. Professional products are distributed through distributors and online. Essity maintains a robust international presence, conducting operations and serving customers across Europe, North America, Latin America, and Asia.
Similar companies
For informational purposes only. Kvantra provides data and quantitative analysis, not investment advice. KvantraRank is a mechanical model output. Analyst price targets and ratings are sourced from third parties and are not Kvantra recommendations. Past performance does not guarantee future results; all investments carry risk.
Essity AB (publ) (ESSITY-A.ST)
No price history available.
Based on consensus from external analysts. Not Kvantra's opinion.
Essity AB (publ) is a global enterprise based in Stockholm, Sweden, established in 1849, specializing in the creation, manufacturing, and distribution of hygiene and health products and related services. Its diverse portfolio is structured across Personal Care, Consumer Tissue, and Professional Hygiene segments. The company's health and medical offerings encompass advanced incontinence products, comprehensive wound care solutions, compression therapy, orthopedics, skincare treatments, and innovative digital services incorporating sensor technology. These are brought to market under well-known brands such as TENA, Leukoplast, Cutimed, JOBST, Actimove, and Delta-Cast, reaching end-users through pharmacies, medical device outlets, hospitals, distributors, care facilities, and e-commerce platforms. For general consumers, Essity provides a broad selection of goods including incontinence aids, pads, diapers, wet wipes, skincare products, intimate soaps, reusable absorbent underwear, menstrual cups, and various paper products like toilet paper, household towels, handkerchiefs, facial tissues, and napkins. These items are available through retail and online channels under brands including Libero, Libresse, Nosotras, Saba, TOM Organic, Lotus, Regio, Tempo, and Vinda. In the professional hygiene sector, Essity supplies products under the TORK brand, which includes toilet papers, paper hand towels, napkins, hand soaps, lotions, sanitizers, dispensers, and cleaning and wiping supplies. This segment also features digital solutions, utilizing Internet of Things (IoT) sensor technology to enable data-driven cleaning and maintenance services for a wide range of commercial and public venues such as companies, office buildings, universities, healthcare facilities, industrial sites, restaurants, hotels, stadiums, and other public areas. Professional products are distributed through distributors and online. Essity maintains a robust international presence, conducting operations and serving customers across Europe, North America, Latin America, and Asia.
Unlock all fundamental data
Sign up for FreeUnlock all fundamental data
Sign up for Free