Full history for every metric is available with a Kvantra account
Key financial summary
Financials in EUR| 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | TTM | 2026E | ||
|---|---|---|---|---|---|---|---|---|---|
| Total revenue | €m | 1,537 | 2,585 | 3,620 | 4,314 | 4,790 | 2,347 | 3,654 | 5,226 |
| Operating profit | €m | 812 | 820 | ||||||
| Net profit | €m | -70 | 221 | 399 | 465 | 531 | 594 | 582 | 624 |
| EPS reported | € | 1.05 | 1.04 | ||||||
| Operating cashflow per share | € | 1.60 | 1.49 | ||||||
| Capex per share | € | 0.26 | 0.26 | ||||||
| FCF per share | € | 1.34 | 1.22 | ||||||
| Free cash flow | €m | 757 | 690 | ||||||
| Net debt | €m | 721 | 1,594 | ||||||
| Book value equity | €m | 3,899 | 4,032 | ||||||
| Book value per share | € | 6.92 | 7.16 | ||||||
| Number of shares | m | 563.3 | 563.29 | ||||||
| DPS (TTM paid) | € | 0.42 | 0.42 |
Financial summary
Financials in EUR| 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | TTM | 2026E | ||
|---|---|---|---|---|---|---|---|---|---|
| Value | |||||||||
| P/E TTM | x | 14.16 | - | ||||||
| P/B LTM | x | 2.15 | 2.46 | ||||||
| P/S LTM | x | 3.57 | 2.72 | ||||||
| P/FCF LTM | x | 11.06 | 14.40 | ||||||
| EV/EBITDA LTM | x | 8.99 | 10.85 | ||||||
| EV/Sales LTM | x | 4.02 | 3.16 | ||||||
| Earnings Yield LTM | % | 7.06% | 5.85% | ||||||
| FCF Yield | % | 9.04% | 6.94% | ||||||
| Quality | |||||||||
| ROE | % | 15.23% | 14.66% | ||||||
| ROIC | % | 1.15% | 1.87% | ||||||
| Operating margin | % | 34.61% | 22.45% | ||||||
| Gross margin | % | 36.48% | 58.48% | ||||||
| FCF/Sales | % | 32.27% | 18.88% | ||||||
| Growth and momentum | |||||||||
| EPS Growth YoY | % | +7.14% | -8.77% | ||||||
| Sales Growth YoY | % | -51.00% | -25.69% | ||||||
| Net Income Growth YoY | % | +11.88% | -10.79% | ||||||
| FCF Growth | % | +38.03% | +0.08% | ||||||
| Operating Profit Growth | % | +32.73% | +6.96% | ||||||
| Dividend and capital structure | |||||||||
| Dividend Yield | % | 2.53% | 2.33% | ||||||
| Dividend Growth | % | +38.13% | +38.13% | ||||||
| Payout Ratio | % | 35.89% | 35.75% | ||||||
| FCF/Debt | x | 0.36 | 0.38 | ||||||
| Net Debt/EBITDA | x | 1.00 | 1.50 | ||||||
| EBIT/Net interest | x | 13.17 | 13.37 | ||||||
| Net debt/market cap | % | 8.61% | 16.04% | ||||||
| Net debt/Equity | x | 0.18 | 0.40 | ||||||
| Gross debt/equity | x | 0.53 | 0.45 | ||||||
Ratings
Based on consensus from external analysts. Not Kvantra's opinion.
Company overview
Puig Brands S.A. functions as a holding entity primarily involved in the production and distribution of perfumes, apparel, and cosmetic items. Its operations are organized into three principal divisions: Fragrance and Fashion, Make-up, and Skincare. The Fragrance and Fashion division is dedicated to the development, promotion, and retailing of scents, alongside clothing lines, accessories, and various other fashion goods. Within the Make-up category, the company provides a range of cosmetics such as foundations, concealers, lipsticks, glosses, eyeliners, blushes, mascaras, and eyeshadows. Its Skincare offerings encompass cleansers, toners, moisturizers, serums, body treatments, exfoliants, solutions for acne and oil control, facial masks, and sun protection items. Established by Antonio Puig Castelló in 1914, this enterprise maintains its corporate headquarters in Barcelona, Spain.
Similar companies
For informational purposes only. Kvantra provides data and quantitative analysis, not investment advice. KvantraRank is a mechanical model output. Analyst price targets and ratings are sourced from third parties and are not Kvantra recommendations. Past performance does not guarantee future results; all investments carry risk.
Puig Brands S.A. (PUIG.MC)
Based on consensus from external analysts. Not Kvantra's opinion.
Puig Brands S.A. functions as a holding entity primarily involved in the production and distribution of perfumes, apparel, and cosmetic items. Its operations are organized into three principal divisions: Fragrance and Fashion, Make-up, and Skincare. The Fragrance and Fashion division is dedicated to the development, promotion, and retailing of scents, alongside clothing lines, accessories, and various other fashion goods. Within the Make-up category, the company provides a range of cosmetics such as foundations, concealers, lipsticks, glosses, eyeliners, blushes, mascaras, and eyeshadows. Its Skincare offerings encompass cleansers, toners, moisturizers, serums, body treatments, exfoliants, solutions for acne and oil control, facial masks, and sun protection items. Established by Antonio Puig Castelló in 1914, this enterprise maintains its corporate headquarters in Barcelona, Spain.
Unlock all fundamental data
Sign up for FreeUnlock all fundamental data
Sign up for Free