Embassy Office Parks REIT (EMBASSY-RR.NS)
Full history for every metric is available with a Kvantra account
No price history available.
Key financial summary
Financials in INR| 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | TTM | ||
|---|---|---|---|---|---|---|---|---|---|
| Total revenue | INR bn | 22 | 25 | 31 | 36 | 39 | 42 | 47 | 49 |
| Operating profit | INR bn | 23 | 25 | ||||||
| Net profit | INR bn | 8 | 7 | 9 | 5 | 10 | 16 | 3 | 4 |
| EPS reported | INR | 3.57 | 3.99 | ||||||
| Operating cashflow per share | INR | 23.58 | 18.95 | ||||||
| Capex per share | INR | 19.83 | 0.00 | ||||||
| FCF per share | INR | 3.75 | 18.95 | ||||||
| Free cash flow | INR bn | 4 | 18 | ||||||
| Net debt | INR bn | 213 | -10 | ||||||
| Book value equity | INR bn | 208 | 208 | ||||||
| Book value per share | INR | 219.2 | 219.2 | ||||||
| Number of shares | m | 947.9 | 947.9 | ||||||
| DPS (TTM paid) | INR | 19.28 | 25.79 |
Financial summary
Financials in INR| 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | TTM | ||
|---|---|---|---|---|---|---|---|---|---|
| Value | |||||||||
| P/E TTM | x | 38.57 | 122.59 | ||||||
| P/B LTM | x | 1.92 | 1.68 | ||||||
| P/S LTM | x | 7.89 | 7.17 | ||||||
| P/FCF LTM | x | 112.08 | 19.38 | ||||||
| EV/EBITDA LTM | x | 15.02 | 14.27 | ||||||
| EV/Sales LTM | x | 11.68 | 13.65 | ||||||
| Earnings Yield LTM | % | +4.32% | +0.82% | ||||||
| FCF Yield | % | +0.89% | +5.16% | ||||||
| Quality | |||||||||
| ROE | % | +1.63% | +1.57% | ||||||
| ROIC | % | +1.38% | +1.60% | ||||||
| Operating margin | % | +49.97% | +57.70% | ||||||
| Gross margin | % | +32.33% | +51.05% | ||||||
| FCF/Sales | % | +7.60% | +38.41% | ||||||
| Growth and momentum | |||||||||
| EPS Growth YoY | % | -79.17% | -60.77% | ||||||
| Sales Growth YoY | % | +11.97% | +25.59% | ||||||
| Net Income Growth YoY | % | -79.16% | -60.73% | ||||||
| FCF Growth | % | -88.46% | -30.68% | ||||||
| Operating Profit Growth | % | -31.60% | -22.16% | ||||||
| Dividend and capital structure | |||||||||
| Dividend Yield | % | +5.82% | +5.67% | ||||||
| Dividend Growth | % | -19.30% | +18.03% | ||||||
| Payout Ratio | % | +685.16% | +363.60% | ||||||
| FCF/Debt | x | 0.02 | - | ||||||
| Net Debt/EBITDA | x | 5.53 | 5.98 | ||||||
| EBIT/Net interest | x | 1.56 | 1.80 | ||||||
| Net debt/market cap | % | +56.21% | +52.95% | ||||||
| Net debt/Equity | x | 1.03 | -0.05 | ||||||
| Gross debt/equity | x | 1.08 | 0.00 | ||||||
Ratings
Based on consensus from external analysts. Not Kvantra's opinion.
Company overview
Embassy Office Parks REIT acquires and manages income-generating real estate and related assets throughout India. The company was established in Bengaluru, India, and commenced operations on March 30, 2017.
Similar companies
For informational purposes only. Kvantra provides data and quantitative analysis, not investment advice. KvantraRank is a mechanical model output. Analyst price targets and ratings are sourced from third parties and are not Kvantra recommendations. Past performance does not guarantee future results; all investments carry risk.
Embassy Office Parks REIT (EMBASSY-RR.NS)
No price history available.
Based on consensus from external analysts. Not Kvantra's opinion.
Embassy Office Parks REIT acquires and manages income-generating real estate and related assets throughout India. The company was established in Bengaluru, India, and commenced operations on March 30, 2017.
Unlock all fundamental data
Sign up for FreeUnlock all fundamental data
Sign up for Free