Keppel DC REIT (AJBU.SI)
Full history for every metric is available with a Kvantra account
No price history available.
Key financial summary
Financials in SGD| 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | TTM | 2026E | ||
|---|---|---|---|---|---|---|---|---|---|
| Total revenue | SGD m | 266 | 271 | 287 | 273 | 310 | 457 | 472 | 477 |
| Operating profit | SGD m | 351 | 367 | ||||||
| Net profit | SGD m | 168 | 314 | 231 | 119 | 301 | 428 | 445 | 288 |
| EPS reported | SGD | 0.19 | 0.19 | ||||||
| Operating cashflow per share | SGD | 0.09 | 0.06 | ||||||
| Capex per share | SGD | 0.02 | 0.00 | ||||||
| FCF per share | SGD | 0.08 | 0.06 | ||||||
| Free cash flow | SGD m | 178 | 147 | ||||||
| Net debt | SGD m | 2,017 | 2,027 | ||||||
| Book value equity | SGD m | 4,168 | 4,225 | ||||||
| Book value per share | SGD | 1.82 | 1.73 | ||||||
| Number of shares | m | 2,286.77 | 2,446.17 | ||||||
| DPS (TTM paid) | SGD | 0.10 | 0.13 |
Financial summary
Financials in SGD| 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | TTM | 2026E | ||
|---|---|---|---|---|---|---|---|---|---|
| Value | |||||||||
| P/E TTM | x | 11.84 | 11.79 | ||||||
| P/B LTM | x | 1.23 | 1.22 | ||||||
| P/S LTM | x | 11.27 | 10.90 | ||||||
| P/FCF LTM | x | 28.86 | 34.95 | ||||||
| EV/EBITDA LTM | x | 13.76 | 0.00 | ||||||
| EV/Sales LTM | x | 15.73 | 15.69 | ||||||
| Earnings Yield LTM | % | +8.45% | +8.48% | ||||||
| FCF Yield | % | +3.47% | +2.86% | ||||||
| Quality | |||||||||
| ROE | % | +10.26% | +10.59% | ||||||
| ROIC | % | +4.79% | +5.13% | ||||||
| Operating margin | % | +76.89% | +77.75% | ||||||
| Gross margin | % | +78.90% | +78.26% | ||||||
| FCF/Sales | % | +39.04% | +31.18% | ||||||
| Growth and momentum | |||||||||
| EPS Growth YoY | % | +11.76% | +11.76% | ||||||
| Sales Growth YoY | % | +47.18% | +52.15% | ||||||
| Net Income Growth YoY | % | +42.29% | +47.85% | ||||||
| FCF Growth | % | -5.33% | -21.84% | ||||||
| Operating Profit Growth | % | +60.47% | +67.75% | ||||||
| Dividend and capital structure | |||||||||
| Dividend Yield | % | +3.96% | +5.01% | ||||||
| Dividend Growth | % | +9.85% | +40.21% | ||||||
| Payout Ratio | % | +46.95% | +36.83% | ||||||
| FCF/Debt | x | 0.07 | 0.06 | ||||||
| Net Debt/EBITDA | x | 3.90 | 0.00 | ||||||
| EBIT/Net interest | x | 7.17 | 0.00 | ||||||
| Net debt/market cap | % | +46.04% | +42.39% | ||||||
| Net debt/Equity | x | 0.48 | 0.48 | ||||||
| Gross debt/equity | x | 0.57 | 0.54 | ||||||
Ratings
Based on consensus from external analysts. Not Kvantra's opinion.
Company overview
Keppel DC REIT was listed on the Singapore Exchange on 12 December 2014 as the first pure-play data centre REIT in Asia. Keppel DC REIT’s investment strategy is to principally invest, directly or indirectly, in a diversified portfolio of income-producing real estate assets which are used primarily for data centre purposes, as well as real estate and assets necessary to support the digital economy. Keppel DC REIT’s investments comprise a mix of colocation, fully-fitted and shell and core assets, as well as debt securities, thereby reinforcing the diversity and resiliency of its portfolio. Keppel DC REIT is managed by Keppel DC REIT Management Pte. Ltd. (the Manager) and is sponsored by Keppel, a global asset manager and operator with strong expertise in sustainability-related solutions spanning the areas of infrastructure, real estate and connectivity. Keppel DC REIT was incorporated in 2011 in Singapore.
Similar companies
For informational purposes only. Kvantra provides data and quantitative analysis, not investment advice. KvantraRank is a mechanical model output. Analyst price targets and ratings are sourced from third parties and are not Kvantra recommendations. Past performance does not guarantee future results; all investments carry risk.
No price history available.
Based on consensus from external analysts. Not Kvantra's opinion.
Keppel DC REIT was listed on the Singapore Exchange on 12 December 2014 as the first pure-play data centre REIT in Asia. Keppel DC REIT’s investment strategy is to principally invest, directly or indirectly, in a diversified portfolio of income-producing real estate assets which are used primarily for data centre purposes, as well as real estate and assets necessary to support the digital economy. Keppel DC REIT’s investments comprise a mix of colocation, fully-fitted and shell and core assets, as well as debt securities, thereby reinforcing the diversity and resiliency of its portfolio. Keppel DC REIT is managed by Keppel DC REIT Management Pte. Ltd. (the Manager) and is sponsored by Keppel, a global asset manager and operator with strong expertise in sustainability-related solutions spanning the areas of infrastructure, real estate and connectivity. Keppel DC REIT was incorporated in 2011 in Singapore.
Unlock all fundamental data
Sign up for FreeUnlock all fundamental data
Sign up for Free