Leonardo DRS, Inc. (DRS)
Full history for every metric is available with a Kvantra account
No price history available.
Key financial summary
Financials in USD| 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | TTM | 2026E | ||
|---|---|---|---|---|---|---|---|---|---|
| Total revenue | $m | 2,778 | 2,879 | 2,693 | 2,826 | 3,234 | 3,648 | 3,779 | 3,950 |
| Operating profit | $m | 348 | 398 | ||||||
| Net profit | $m | 85 | 154 | 405 | 168 | 213 | 278 | 322 | 370 |
| EPS reported | $ | 1.03 | 1.20 | ||||||
| Operating cashflow per share | $ | 1.38 | 1.86 | ||||||
| Capex per share | $ | 0.52 | 0.51 | ||||||
| FCF per share | $ | 0.86 | 1.35 | ||||||
| Free cash flow | $m | 227 | 363 | ||||||
| Net debt | $m | -395 | -270 | ||||||
| Book value equity | $m | 2,730 | 2,803 | ||||||
| Book value per share | $ | 10.16 | 10.42 | ||||||
| Number of shares | m | 268.8 | 268.9 | ||||||
| DPS (TTM paid) | $ | 0.36 | 0.36 |
Financial summary
Financials in USD| 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | TTM | 2026E | ||
|---|---|---|---|---|---|---|---|---|---|
| Value | |||||||||
| P/E TTM | x | 33.10 | 30.97 | ||||||
| P/B LTM | x | 3.31 | 3.23 | ||||||
| P/S LTM | x | 2.48 | 2.39 | ||||||
| P/FCF LTM | x | 39.84 | 24.91 | ||||||
| EV/EBITDA LTM | x | 20.29 | 18.63 | ||||||
| EV/Sales LTM | x | 2.43 | 3.21 | ||||||
| Earnings Yield LTM | % | +3.02% | +3.23% | ||||||
| FCF Yield | % | +2.51% | +4.01% | ||||||
| Quality | |||||||||
| ROE | % | +10.18% | +11.76% | ||||||
| ROIC | % | +8.37% | +10.41% | ||||||
| Operating margin | % | +9.54% | +10.53% | ||||||
| Gross margin | % | +23.82% | +24.87% | ||||||
| FCF/Sales | % | +6.22% | +9.61% | ||||||
| Growth and momentum | |||||||||
| EPS Growth YoY | % | +28.75% | +50.00% | ||||||
| Sales Growth YoY | % | +12.80% | +16.85% | ||||||
| Net Income Growth YoY | % | +30.52% | +51.17% | ||||||
| FCF Growth | % | +22.04% | +95.16% | ||||||
| Operating Profit Growth | % | +18.77% | +35.84% | ||||||
| Dividend and capital structure | |||||||||
| Dividend Yield | % | +1.06% | +0.79% | ||||||
| Dividend Growth | % | - | - | ||||||
| Payout Ratio | % | +34.67% | +29.76% | ||||||
| FCF/Debt | x | 0.48 | 1.36 | ||||||
| Net Debt/EBITDA | x | -0.41 | -0.01 | ||||||
| EBIT/Net interest | x | 43.50 | 79.60 | ||||||
| Net debt/market cap | % | +2.79% | +1.23% | ||||||
| Net debt/Equity | x | -0.14 | -0.10 | ||||||
| Gross debt/equity | x | 0.17 | 0.10 | ||||||
Price target estimates
Based on consensus from external analysts. Not Kvantra's opinion.
Ratings
Based on consensus from external analysts. Not Kvantra's opinion.
ESG
| Metric | 2024 | 2025 | 2026 |
|---|---|---|---|
| ESG-score | |||
| Environmental score | |||
| Social score | |||
| Governance score | |||
| Risk rating |
Company overview
Established in Arlington, Virginia, in 1969, Leonardo DRS, Inc. is a leading supplier of advanced defense products and technologies. The company's diverse portfolio addresses military requirements across various environments, including land, air, sea, space, and cybersecurity, with additional applications in the commercial sector. Its operations are organized into two primary divisions: Advanced Sensing and Computing, and Integrated Mission Systems. DRS provides sophisticated sensing solutions, such as infrared systems for threat identification and improving situational awareness, alongside uncooled infrared technologies and systems designed to mitigate brownout conditions. Their electronic warfare (EW) capabilities encompass airborne, vehicle-mounted, and soldier-borne systems, supported by specialized EW software, training tools, and intelligence services. Furthermore, Leonardo DRS develops essential computing systems for military platforms like ground vehicles, ships, and submarines. These offerings include robust network and data distribution applications, integrated sensor systems, and resilient networked computing infrastructure. The company also specializes in force protection, delivering solutions for counter-unmanned aerial systems (C-UAS), short-range air defense, and active protection systems. Additionally, DRS is a key provider of power management and propulsion technologies, offering systems for power control, distribution, conversion, and propulsion—including hybrid electric drive systems, energy storage solutions, gas turbine packages, nuclear instrumentation and controls, and thermal management and refrigeration equipment. Leonardo DRS serves a broad client base, which includes the U.S. military, major aerospace and defense contractors, government intelligence agencies, and international armed forces.
Similar companies
For informational purposes only. Kvantra provides data and quantitative analysis, not investment advice. KvantraRank is a mechanical model output. Analyst price targets and ratings are sourced from third parties and are not Kvantra recommendations. Past performance does not guarantee future results; all investments carry risk.
No price history available.
Consensus from external analysts. Not Kvantra's opinion.
Based on consensus from external analysts. Not Kvantra's opinion.
Established in Arlington, Virginia, in 1969, Leonardo DRS, Inc. is a leading supplier of advanced defense products and technologies. The company's diverse portfolio addresses military requirements across various environments, including land, air, sea, space, and cybersecurity, with additional applications in the commercial sector. Its operations are organized into two primary divisions: Advanced Sensing and Computing, and Integrated Mission Systems. DRS provides sophisticated sensing solutions, such as infrared systems for threat identification and improving situational awareness, alongside uncooled infrared technologies and systems designed to mitigate brownout conditions. Their electronic warfare (EW) capabilities encompass airborne, vehicle-mounted, and soldier-borne systems, supported by specialized EW software, training tools, and intelligence services. Furthermore, Leonardo DRS develops essential computing systems for military platforms like ground vehicles, ships, and submarines. These offerings include robust network and data distribution applications, integrated sensor systems, and resilient networked computing infrastructure. The company also specializes in force protection, delivering solutions for counter-unmanned aerial systems (C-UAS), short-range air defense, and active protection systems. Additionally, DRS is a key provider of power management and propulsion technologies, offering systems for power control, distribution, conversion, and propulsion—including hybrid electric drive systems, energy storage solutions, gas turbine packages, nuclear instrumentation and controls, and thermal management and refrigeration equipment. Leonardo DRS serves a broad client base, which includes the U.S. military, major aerospace and defense contractors, government intelligence agencies, and international armed forces.
Unlock all fundamental data
Sign up for FreeUnlock all fundamental data
Sign up for Free