Dusit Thani Freehold and Leasehold Real Estate Investment Trust (DREIT.BK)
Full history for every metric is available with a Kvantra account
Dusit Thani Freehold and Leasehold Real Estate Investment Trust (DREIT.BK)
No price history available.
Key financial summary
Financials in THB| 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | TTM | 2026E | ||
|---|---|---|---|---|---|---|---|---|---|
| Total revenue | THB m | 425 | 496 | 453 | 512 | 555 | 544 | 575 | 536 |
| Operating profit | THB m | 491 | 531 | ||||||
| Net profit | THB m | 321 | 397 | 319 | 270 | 591 | 382 | 421 | 376 |
| EPS reported | THB | 0.38 | 0.65 | ||||||
| Operating cashflow per share | THB | 0.38 | 0.47 | ||||||
| Capex per share | THB | 0.00 | 0.00 | ||||||
| FCF per share | THB | 0.38 | 0.47 | ||||||
| Free cash flow | THB m | 270 | 355 | ||||||
| Net debt | THB m | 1,841 | 1,373 | ||||||
| Book value equity | THB m | 5,721 | 6,000 | ||||||
| Book value per share | THB | 8.04 | 8.43 | ||||||
| Number of shares | m | 711.5 | 711.5 | ||||||
| DPS (TTM paid) | THB | 0.39 | 0.40 |
Financial summary
Financials in THB| 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | TTM | 2026E | ||
|---|---|---|---|---|---|---|---|---|---|
| Value | |||||||||
| P/E TTM | x | 12.84 | 9.51 | ||||||
| P/B LTM | x | 0.61 | 0.58 | ||||||
| P/S LTM | x | 6.39 | 6.04 | ||||||
| P/FCF LTM | x | 12.88 | 9.79 | ||||||
| EV/EBITDA LTM | x | 11.43 | 10.88 | ||||||
| EV/Sales LTM | x | 10.33 | 9.56 | ||||||
| Earnings Yield LTM | % | +7.79% | +10.52% | ||||||
| FCF Yield | % | +7.76% | +10.21% | ||||||
| Quality | |||||||||
| ROE | % | +6.67% | +5.88% | ||||||
| ROIC | % | +6.25% | +6.56% | ||||||
| Operating margin | % | +90.38% | +92.93% | ||||||
| Gross margin | % | +95.56% | +95.43% | ||||||
| FCF/Sales | % | +49.60% | +59.10% | ||||||
| Growth and momentum | |||||||||
| EPS Growth YoY | % | -54.22% | -21.69% | ||||||
| Sales Growth YoY | % | -2.04% | +3.58% | ||||||
| Net Income Growth YoY | % | -35.39% | -28.76% | ||||||
| FCF Growth | % | -45.13% | -27.83% | ||||||
| Operating Profit Growth | % | -6.22% | +1.34% | ||||||
| Dividend and capital structure | |||||||||
| Dividend Yield | % | +8.50% | +7.83% | ||||||
| Dividend Growth | % | -7.14% | -5.36% | ||||||
| Payout Ratio | % | +109.21% | +75.70% | ||||||
| FCF/Debt | x | 0.11 | 0.17 | ||||||
| Net Debt/EBITDA | x | 4.36 | 4.26 | ||||||
| EBIT/Net interest | x | 4.59 | 5.03 | ||||||
| Net debt/market cap | % | +60.01% | +50.31% | ||||||
| Net debt/Equity | x | 0.32 | 0.23 | ||||||
| Gross debt/equity | x | 0.42 | 0.35 | ||||||
Ratings
Based on consensus from external analysts. Not Kvantra's opinion.
Company overview
Dusit Thani Freehold and Leasehold Real Estate Investment Trust (DREIT) is a property investment fund operating out of Bangkok, Thailand. The trust's primary objective is to acquire high-potential freehold and leasehold real estate, with a particular concentration on hotel properties. Additionally, DREIT strategically invests in various auxiliary assets that support hotel operations, including convention facilities, dining establishments, wellness centers, spas, and recreational amenities such as swimming pools and tennis courts.
Similar companies
- Grande Royal Orchid Hospitality Real Estate Investment Trust with Buy-Back Condition
- Braemar Hotels & Resorts Inc.
- Acrophyte Hospitality Trust
- Jadwa REIT Al Haramain Fund
- Regal Real Estate Investment Trust
- Sotherly Hotels Inc.
- Sri Panwa Hospitality Real Estate Investment Trust
- American Hotel Income Properties REIT LP
For informational purposes only. Kvantra provides data and quantitative analysis, not investment advice. KvantraRank is a mechanical model output. Analyst price targets and ratings are sourced from third parties and are not Kvantra recommendations. Past performance does not guarantee future results; all investments carry risk.
Dusit Thani Freehold and Leasehold Real Estate Investment Trust (DREIT.BK)
No price history available.
Based on consensus from external analysts. Not Kvantra's opinion.
Dusit Thani Freehold and Leasehold Real Estate Investment Trust (DREIT) is a property investment fund operating out of Bangkok, Thailand. The trust's primary objective is to acquire high-potential freehold and leasehold real estate, with a particular concentration on hotel properties. Additionally, DREIT strategically invests in various auxiliary assets that support hotel operations, including convention facilities, dining establishments, wellness centers, spas, and recreational amenities such as swimming pools and tennis courts.
- Grande Royal Orchid Hospitality Real Estate Investment Trust with Buy-Back Condition
- Braemar Hotels & Resorts Inc.
- Acrophyte Hospitality Trust
- Jadwa REIT Al Haramain Fund
- Regal Real Estate Investment Trust
- Sotherly Hotels Inc.
- Sri Panwa Hospitality Real Estate Investment Trust
- American Hotel Income Properties REIT LP
Unlock all fundamental data
Sign up for FreeUnlock all fundamental data
Sign up for Free