Braemar Hotels & Resorts Inc. (BHR)
Full history for every metric is available with a Kvantra account
No price history available.
Key financial summary
Financials in USD| 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | TTM | 2026E | ||
|---|---|---|---|---|---|---|---|---|---|
| Total revenue | $m | 227 | 428 | 670 | 739 | 728 | 704 | 689 | 585 |
| Operating profit | $m | 43 | 83 | ||||||
| Net profit | $m | -105 | -27 | 18 | -27 | -2 | -22 | -3 | -122 |
| EPS reported | $ | -0.36 | -0.18 | ||||||
| Operating cashflow per share | $ | 0.60 | 0.66 | ||||||
| Capex per share | $ | 1.15 | 0.60 | ||||||
| FCF per share | $ | -0.55 | 0.06 | ||||||
| Free cash flow | $m | -37 | 4 | ||||||
| Net debt | $m | 1,030 | 703 | ||||||
| Book value equity | $m | 504 | 461 | ||||||
| Book value per share | $ | 7.45 | 6.72 | ||||||
| Number of shares | m | 67.62 | 68.68 | ||||||
| DPS (TTM paid) | $ | 0.20 | 0.10 |
Financial summary
Financials in USD| 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | TTM | 2026E | ||
|---|---|---|---|---|---|---|---|---|---|
| Value | |||||||||
| P/E TTM | x | - | - | ||||||
| P/B LTM | x | 0.39 | 0.42 | ||||||
| P/S LTM | x | 0.28 | 0.28 | ||||||
| P/FCF LTM | x | -5.23 | 45.33 | ||||||
| EV/EBITDA LTM | x | 7.54 | 7.01 | ||||||
| EV/Sales LTM | x | 1.77 | 1.21 | ||||||
| Earnings Yield LTM | % | -11.50% | -2.38% | ||||||
| FCF Yield | % | -19.13% | +2.21% | ||||||
| Quality | |||||||||
| ROE | % | -4.43% | -0.75% | ||||||
| ROIC | % | +22.05% | +5.03% | ||||||
| Operating margin | % | +6.12% | +12.10% | ||||||
| Gross margin | % | -1.14% | +6.00% | ||||||
| FCF/Sales | % | -5.27% | +0.62% | ||||||
| Growth and momentum | |||||||||
| EPS Growth YoY | % | - | - | ||||||
| Sales Growth YoY | % | -3.35% | -5.39% | ||||||
| Net Income Growth YoY | % | - | - | ||||||
| FCF Growth | % | - | -93.59% | ||||||
| Operating Profit Growth | % | -66.53% | -35.23% | ||||||
| Dividend and capital structure | |||||||||
| Dividend Yield | % | +24.39% | +5.26% | ||||||
| Dividend Growth | % | 0.00% | -50.00% | ||||||
| Payout Ratio | % | -194.46% | -339.32% | ||||||
| FCF/Debt | x | -0.03 | 0.01 | ||||||
| Net Debt/EBITDA | x | 6.36 | 3.96 | ||||||
| EBIT/Net interest | x | 0.49 | 0.95 | ||||||
| Net debt/market cap | % | +5.95% | +6.14% | ||||||
| Net debt/Equity | x | 2.04 | 1.52 | ||||||
| Gross debt/equity | x | 2.33 | 1.74 | ||||||
Price target estimates
Based on consensus from external analysts. Not Kvantra's opinion.
Ratings
Based on consensus from external analysts. Not Kvantra's opinion.
ESG
| Metric | 2024 | 2025 | 2026 |
|---|---|---|---|
| ESG-score | |||
| Environmental score | |||
| Social score | |||
| Governance score | |||
| Risk rating |
Company overview
Braemar Hotels & Resorts operates as a real estate investment trust (REIT), primarily dedicating its resources to the acquisition and development of high-end hotel and resort properties.
Similar companies
- Acrophyte Hospitality Trust
- Dusit Thani Freehold and Leasehold Real Estate Investment Trust
- Regal Real Estate Investment Trust
- Grande Royal Orchid Hospitality Real Estate Investment Trust with Buy-Back Condition
- Jadwa REIT Al Haramain Fund
- Sotherly Hotels Inc.
- Nippon Hotel & Residential Investment Corporation
- Sri Panwa Hospitality Real Estate Investment Trust
For informational purposes only. Kvantra provides data and quantitative analysis, not investment advice. KvantraRank is a mechanical model output. Analyst price targets and ratings are sourced from third parties and are not Kvantra recommendations. Past performance does not guarantee future results; all investments carry risk.
Braemar Hotels & Resorts Inc. (BHR)
No price history available.
Consensus from external analysts. Not Kvantra's opinion.
Based on consensus from external analysts. Not Kvantra's opinion.
Braemar Hotels & Resorts operates as a real estate investment trust (REIT), primarily dedicating its resources to the acquisition and development of high-end hotel and resort properties.
- Acrophyte Hospitality Trust
- Dusit Thani Freehold and Leasehold Real Estate Investment Trust
- Regal Real Estate Investment Trust
- Grande Royal Orchid Hospitality Real Estate Investment Trust with Buy-Back Condition
- Jadwa REIT Al Haramain Fund
- Sotherly Hotels Inc.
- Nippon Hotel & Residential Investment Corporation
- Sri Panwa Hospitality Real Estate Investment Trust
Unlock all fundamental data
Sign up for FreeUnlock all fundamental data
Sign up for Free