Amdocs Limited (DOX)
Full history for every metric is available with a Kvantra account
No price history available.
Key financial summary
Financials in USD| 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | TTM | 2026E | ||
|---|---|---|---|---|---|---|---|---|---|
| Total revenue | $m | 4,169 | 4,289 | 4,577 | 4,888 | 5,005 | 4,533 | 4,653 | 4,697 |
| Operating profit | $m | 823 | 816 | ||||||
| Net profit | $m | 498 | 688 | 550 | 541 | 493 | 565 | 455 | 829 |
| EPS reported | $ | 5.05 | 4.20 | ||||||
| Operating cashflow per share | $ | 6.74 | 7.10 | ||||||
| Capex per share | $ | 0.94 | 1.04 | ||||||
| FCF per share | $ | 5.80 | 6.06 | ||||||
| Free cash flow | $m | 645 | 639 | ||||||
| Net debt | $m | 322 | 721 | ||||||
| Book value equity | $m | 3,429 | 3,287 | ||||||
| Book value per share | $ | 30.69 | 31.10 | ||||||
| Number of shares | m | 111.75 | 105.69 | ||||||
| DPS (TTM paid) | $ | 2.11 | 2.76 |
Financial summary
Financials in USD| 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | TTM | 2026E | ||
|---|---|---|---|---|---|---|---|---|---|
| Value | |||||||||
| P/E TTM | x | 16.25 | 13.74 | ||||||
| P/B LTM | x | 2.66 | 2.77 | ||||||
| P/S LTM | x | 2.01 | 1.96 | ||||||
| P/FCF LTM | x | 14.14 | 14.28 | ||||||
| EV/EBITDA LTM | x | 10.38 | 11.36 | ||||||
| EV/Sales LTM | x | 2.12 | 1.64 | ||||||
| Earnings Yield LTM | % | +6.15% | +7.28% | ||||||
| FCF Yield | % | +7.07% | +7.01% | ||||||
| Quality | |||||||||
| ROE | % | +16.47% | +13.45% | ||||||
| ROIC | % | +13.68% | +12.72% | ||||||
| Operating margin | % | +18.16% | +17.53% | ||||||
| Gross margin | % | +36.58% | +37.81% | ||||||
| FCF/Sales | % | +14.23% | +13.73% | ||||||
| Growth and momentum | |||||||||
| EPS Growth YoY | % | +18.82% | -1.18% | ||||||
| Sales Growth YoY | % | -9.43% | -7.03% | ||||||
| Net Income Growth YoY | % | +14.50% | -7.81% | ||||||
| FCF Growth | % | +4.23% | +3.22% | ||||||
| Operating Profit Growth | % | +30.98% | +29.78% | ||||||
| Dividend and capital structure | |||||||||
| Dividend Yield | % | +2.46% | +3.48% | ||||||
| Dividend Growth | % | +10.02% | +44.10% | ||||||
| Payout Ratio | % | +39.76% | +51.26% | ||||||
| FCF/Debt | x | 0.78 | 0.59 | ||||||
| Net Debt/EBITDA | x | 0.54 | 1.04 | ||||||
| EBIT/Net interest | x | 19.40 | 25.58 | ||||||
| Net debt/market cap | % | +7.09% | +13.70% | ||||||
| Net debt/Equity | x | 0.09 | 0.22 | ||||||
| Gross debt/equity | x | 0.24 | 0.33 | ||||||
Price target estimates
Based on consensus from external analysts. Not Kvantra's opinion.
Ratings
Based on consensus from external analysts. Not Kvantra's opinion.
ESG
| Metric | 2024 | 2025 | 2026 |
|---|---|---|---|
| ESG-score | |||
| Environmental score | |||
| Social score | |||
| Governance score | |||
| Risk rating |
Company overview
Amdocs Limited is a global provider of software solutions and associated services, operating through its various subsidiaries worldwide. The company is actively involved in the full lifecycle of its cloud-based portfolio, from designing and developing to operating, implementing, supporting, and marketing these open and modular offerings. Its diverse product lineup includes CES21, a leading customer experience suite built on 5G and cloud-native microservices architecture, which empowers service providers to develop, deliver, and monetize advanced services. Amdocs also offers a Commerce and Care suite for streamlining order processing and customer engagement, and a Monetization suite that handles charging, billing, policy enforcement, and overall revenue management. Further offerings include an Intelligent Networking suite, providing modular, flexible, and open service lifecycle management capabilities for network automation; MarketONE, a cloud-native business ecosystem; the Digital Brands Suite, a pre-integrated digital business platform tailored for emerging digital telecom brands and smaller service providers; and the eSIM Cloud for service providers. Beyond these core products, Amdocs furnishes AI-powered, cloud-native home operating systems, various data intelligence solutions, and applications. The company also extends its expertise to media services for publishers, TV networks, and video streaming providers, along with end-to-end application development and maintenance services and continuous operational support. Amdocs provides an extensive array of services that cater to every stage of a service provider's lifecycle. These encompass design, delivery, quality engineering, operations, systems integration, mobile network services, expert consulting, and content services. Additionally, its managed services segment covers application development, modernization, and maintenance, IT and infrastructure support, testing, and professional services, all designed to assist clients in the selection, implementation, operation, management, and upkeep of their IT systems. The company's clientele primarily consists of service providers across the communications, cable and satellite, entertainment, and broader media industries, alongside mobile virtual network operators (MVNOs) and directory publishers. Amdocs Limited was established in 1988 and maintains its corporate headquarters in Saint Louis, Missouri.
Similar companies
For informational purposes only. Kvantra provides data and quantitative analysis, not investment advice. KvantraRank is a mechanical model output. Analyst price targets and ratings are sourced from third parties and are not Kvantra recommendations. Past performance does not guarantee future results; all investments carry risk.
No price history available.
Consensus from external analysts. Not Kvantra's opinion.
Based on consensus from external analysts. Not Kvantra's opinion.
Amdocs Limited is a global provider of software solutions and associated services, operating through its various subsidiaries worldwide. The company is actively involved in the full lifecycle of its cloud-based portfolio, from designing and developing to operating, implementing, supporting, and marketing these open and modular offerings. Its diverse product lineup includes CES21, a leading customer experience suite built on 5G and cloud-native microservices architecture, which empowers service providers to develop, deliver, and monetize advanced services. Amdocs also offers a Commerce and Care suite for streamlining order processing and customer engagement, and a Monetization suite that handles charging, billing, policy enforcement, and overall revenue management. Further offerings include an Intelligent Networking suite, providing modular, flexible, and open service lifecycle management capabilities for network automation; MarketONE, a cloud-native business ecosystem; the Digital Brands Suite, a pre-integrated digital business platform tailored for emerging digital telecom brands and smaller service providers; and the eSIM Cloud for service providers. Beyond these core products, Amdocs furnishes AI-powered, cloud-native home operating systems, various data intelligence solutions, and applications. The company also extends its expertise to media services for publishers, TV networks, and video streaming providers, along with end-to-end application development and maintenance services and continuous operational support. Amdocs provides an extensive array of services that cater to every stage of a service provider's lifecycle. These encompass design, delivery, quality engineering, operations, systems integration, mobile network services, expert consulting, and content services. Additionally, its managed services segment covers application development, modernization, and maintenance, IT and infrastructure support, testing, and professional services, all designed to assist clients in the selection, implementation, operation, management, and upkeep of their IT systems. The company's clientele primarily consists of service providers across the communications, cable and satellite, entertainment, and broader media industries, alongside mobile virtual network operators (MVNOs) and directory publishers. Amdocs Limited was established in 1988 and maintains its corporate headquarters in Saint Louis, Missouri.
Unlock all fundamental data
Sign up for FreeUnlock all fundamental data
Sign up for Free