Full history for every metric is available with a Kvantra account
Key financial summary
Financials in USD| 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | TTM | 2026E | ||
|---|---|---|---|---|---|---|---|---|---|
| Total revenue | $bn | 5.6 | 12.8 | 13.6 | 10.8 | 13.7 | 20.3 | 27.5 | 29.6 |
| Operating profit | $bn | 1.88 | 2.40 | ||||||
| Net profit | $bn | -0.17 | -0.14 | -1.59 | 0.45 | 0.21 | 1.41 | 1.71 | 1.71 |
| EPS reported | $ | 1.69 | 2.34 | ||||||
| Operating cashflow per share | $ | 1.51 | 1.85 | ||||||
| Capex per share | $ | 0.21 | 0.30 | ||||||
| FCF per share | $ | 1.29 | 1.54 | ||||||
| Free cash flow | $bn | 0.89 | 1.11 | ||||||
| Net debt | $bn | 2.30 | 2.18 | ||||||
| Book value equity | $bn | 3.44 | 4.35 | ||||||
| Book value per share | $ | 3.07 | 5.88 | ||||||
| Number of shares | m | 1,121.39 | 739.91 | ||||||
| DPS (TTM paid) | $ | 0.00 | 0.00 |
Financial summary
Financials in USD| 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | TTM | 2026E | ||
|---|---|---|---|---|---|---|---|---|---|
| Value | |||||||||
| P/E TTM | x | 49.94 | - | ||||||
| P/B LTM | x | 26.39 | 18.62 | ||||||
| P/S LTM | x | 4.47 | 2.95 | ||||||
| P/FCF LTM | x | 102.14 | 72.80 | ||||||
| EV/EBITDA LTM | x | -854.48 | 204.43 | ||||||
| EV/Sales LTM | x | 4.63 | 3.03 | ||||||
| Earnings Yield LTM | % | 2.00% | 3.24% | ||||||
| FCF Yield | % | 0.98% | 1.37% | ||||||
| Quality | |||||||||
| ROE | % | 40.89% | 43.91% | ||||||
| ROIC | % | -33.47% | -161.72% | ||||||
| Operating margin | % | 9.26% | 8.74% | ||||||
| Gross margin | % | 20.63% | 19.04% | ||||||
| FCF/Sales | % | 4.37% | 4.05% | ||||||
| Growth and momentum | |||||||||
| EPS Growth YoY | % | +431.45% | +165.91% | ||||||
| Sales Growth YoY | % | +48.63% | +50.28% | ||||||
| Net Income Growth YoY | % | +570.00% | +171.22% | ||||||
| FCF Growth | % | +7.50% | +103.85% | ||||||
| Operating Profit Growth | % | +87.72% | +38.83% | ||||||
| Dividend and capital structure | |||||||||
| Dividend Yield | % | 0.00% | 0.00% | ||||||
| Dividend Growth | % | 0.00% | 0.00% | ||||||
| Payout Ratio | % | 0.00% | 0.00% | ||||||
| FCF/Debt | x | 0.16 | 0.20 | ||||||
| Net Debt/EBITDA | x | -29.04 | 6.31 | ||||||
| EBIT/Net interest | x | 3.72 | 6.06 | ||||||
| Net debt/market cap | % | 2.54% | 2.69% | ||||||
| Net debt/Equity | x | 0.67 | 0.50 | ||||||
| Gross debt/equity | x | 1.60 | 1.29 | ||||||
ETFs that hold Carvana
| Fund | Ticker | Position# | Weight |
|---|---|---|---|
| Global X - Millennial Consumer ETF | MILN | 6 | 3.18% |
| ProShares - Online Retail ETF | ONLN | 4 | 5.42% |
| City Different Investments Global Equity ETF | CDIG | 1 | 9.09% |
Funds with Carvana among their ten largest holdings, largest fund first.
Price target estimates
Based on consensus from external analysts. Not Kvantra's opinion.
Ratings
Based on consensus from external analysts. Not Kvantra's opinion.
ESG
| Metric | 2024 | 2025 | 2026 |
|---|---|---|---|
| ESG-score | |||
| Environmental score | |||
| Social score | |||
| Governance score | |||
| Risk rating |
Company overview
Carvana Co., along with its subsidiaries, operates a digital platform facilitating the purchase and sale of pre-owned vehicles across the United States. Their comprehensive services span the entire customer journey, including sourcing and reconditioning automobiles, providing an intuitive online browsing and transaction experience, offering financing solutions, and supplying complementary products. The company also manages its own specialized logistics network for distinctive delivery and pickup options, alongside providing extensive post-sale support. Furthermore, Carvana operates various vehicle auction sites. This company was established in 2012 and maintains its headquarters in Tempe, Arizona.
Similar companies
For informational purposes only. Kvantra provides data and quantitative analysis, not investment advice. KvantraRank is a mechanical model output. Analyst price targets and ratings are sourced from third parties and are not Kvantra recommendations. Past performance does not guarantee future results; all investments carry risk.
| Fund | Ticker | Position# | Weight |
|---|---|---|---|
| Global X - Millennial Consumer ETF | MILN | 6 | 3.18% |
| ProShares - Online Retail ETF | ONLN | 4 | 5.42% |
| City Different Investments Global Equity ETF | CDIG | 1 | 9.09% |
Funds with Carvana among their ten largest holdings, largest fund first.
Consensus from external analysts. Not Kvantra's opinion.
Based on consensus from external analysts. Not Kvantra's opinion.
Carvana Co., along with its subsidiaries, operates a digital platform facilitating the purchase and sale of pre-owned vehicles across the United States. Their comprehensive services span the entire customer journey, including sourcing and reconditioning automobiles, providing an intuitive online browsing and transaction experience, offering financing solutions, and supplying complementary products. The company also manages its own specialized logistics network for distinctive delivery and pickup options, alongside providing extensive post-sale support. Furthermore, Carvana operates various vehicle auction sites. This company was established in 2012 and maintains its headquarters in Tempe, Arizona.
Unlock all fundamental data
Sign up for FreeUnlock all fundamental data
Sign up for Free