No price history available.
Key financial summary
Financials in EUR| 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | TTM | 2026E | ||
|---|---|---|---|---|---|---|---|---|---|
| Total revenue | €m | 3,318 | 3,361 | 4,715 | 7,984 | 8,155 | 8,034 | N/A | N/A |
| Operating profit | €m | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Net profit | €m | 139 | 252 | 333 | 505 | 372 | 425 | N/A | N/A |
| EPS reported | € | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Operating cashflow per share | € | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Capex per share | € | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| FCF per share | € | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Free cash flow | €m | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Net debt | €m | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Book value equity | €m | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Book value per share | € | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Number of shares | m | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| DPS (TTM paid) | € | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
Financial summary
Financials in EUR| 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | TTM | 2026E | ||
|---|---|---|---|---|---|---|---|---|---|
| Value | |||||||||
| P/E LTM | x | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| P/B LTM | x | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| P/S LTM | x | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| P/FCF LTM | x | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| EV/EBITDA LTM | x | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| EV/Sales LTM | x | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Earnings Yield LTM | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| FCF Yield | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Quality | |||||||||
| ROE | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| ROIC | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Operating margin | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Gross margin | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| FCF/Sales | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Growth and momentum | |||||||||
| EPS Growth YoY | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Sales Growth YoY | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Net Income Growth YoY | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| FCF Growth | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Operating Profit Growth | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Dividend and capital structure | |||||||||
| Dividend Yield | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Dividend Growth | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Payout Ratio | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| FCF/Debt | x | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Net Debt/EBITDA | x | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| EBIT/Net interest | x | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Net debt/market cap | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Net debt/Equity | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Gross debt/equity | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
Ratings
Based on consensus from external analysts. Not Kvantra's opinion.
Company overview
D'Ieteren Group S.A. functions as a global investment holding company, headquartered in Brussels, Belgium, since its establishment in 1805. Its diverse portfolio is structured around four primary segments: D'Ieteren Automotive, Belron, Moleskine, and TVH Parts. Within its D'Ieteren Automotive division, the company serves as a distributor for a wide array of Volkswagen Group brands, encompassing Volkswagen, Audi, SEAT, SKODA, Cupra, Bentley, Lamborghini, Bugatti, and Porsche vehicles. This segment also handles sales of their respective spare parts and accessories, trades in pre-owned cars, and delivers essential services such as maintenance, vehicle financing, and leasing solutions. Belron specializes in automotive glass services, providing expert repair, replacement, and recalibration under prominent brand names like Carglass, Safelite, and Autoglass. A key component of its operations involves managing vehicle glass and other related insurance claims on behalf of insurance providers. Moleskine focuses on premium lifestyle and stationery products, offering items such as notebooks, planners, writing instruments, bags, and reading accessories. This segment also ventures into digital innovation with smart writing systems and dedicated mobile applications. The TVH Parts segment is responsible for supplying an extensive range of aftermarket components tailored for material handling, construction, agricultural, and industrial machinery. Beyond these core businesses, D'Ieteren Group actively manages a substantial real estate portfolio. This includes a variety of assets such as office spaces, workshops, retail concessions, logistics centers, residential properties, parking facilities, and landbanks. The company also undertakes site reconversion and redevelopment projects, in addition to offering real estate advisory services.
Similar companies
For informational purposes only. Kvantra provides data and quantitative analysis, not investment advice. KvantraRank is a mechanical model output. Analyst price targets and ratings are sourced from third parties and are not Kvantra recommendations. Past performance does not guarantee future results; all investments carry risk.
D'Ieteren Group S.A. (DIE.BR)
No price history available.
Based on consensus from external analysts. Not Kvantra's opinion.
D'Ieteren Group S.A. functions as a global investment holding company, headquartered in Brussels, Belgium, since its establishment in 1805. Its diverse portfolio is structured around four primary segments: D'Ieteren Automotive, Belron, Moleskine, and TVH Parts. Within its D'Ieteren Automotive division, the company serves as a distributor for a wide array of Volkswagen Group brands, encompassing Volkswagen, Audi, SEAT, SKODA, Cupra, Bentley, Lamborghini, Bugatti, and Porsche vehicles. This segment also handles sales of their respective spare parts and accessories, trades in pre-owned cars, and delivers essential services such as maintenance, vehicle financing, and leasing solutions. Belron specializes in automotive glass services, providing expert repair, replacement, and recalibration under prominent brand names like Carglass, Safelite, and Autoglass. A key component of its operations involves managing vehicle glass and other related insurance claims on behalf of insurance providers. Moleskine focuses on premium lifestyle and stationery products, offering items such as notebooks, planners, writing instruments, bags, and reading accessories. This segment also ventures into digital innovation with smart writing systems and dedicated mobile applications. The TVH Parts segment is responsible for supplying an extensive range of aftermarket components tailored for material handling, construction, agricultural, and industrial machinery. Beyond these core businesses, D'Ieteren Group actively manages a substantial real estate portfolio. This includes a variety of assets such as office spaces, workshops, retail concessions, logistics centers, residential properties, parking facilities, and landbanks. The company also undertakes site reconversion and redevelopment projects, in addition to offering real estate advisory services.
