CorVel Corporation (CRVL)
Full history for every metric is available with a Kvantra account
No price history available.
Key financial summary
Financials in USD| 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | TTM | ||
|---|---|---|---|---|---|---|---|---|---|
| Total revenue | $m | 592 | 553 | 646 | 719 | 795 | 896 | 959 | 984 |
| Operating profit | $m | 143 | 151 | ||||||
| Net profit | $m | 47 | 46 | 66 | 66 | 76 | 95 | 110 | 115 |
| EPS reported | $ | 2.14 | 2.25 | ||||||
| Operating cashflow per share | $ | 3.03 | 2.96 | ||||||
| Capex per share | $ | 0.88 | 0.72 | ||||||
| FCF per share | $ | 2.15 | 2.24 | ||||||
| Free cash flow | $m | 110 | 114 | ||||||
| Net debt | $m | -233 | -248 | ||||||
| Book value equity | $m | 394 | 409 | ||||||
| Book value per share | $ | 7.64 | 8.03 | ||||||
| Number of shares | m | 51.63 | 50.93 | ||||||
| DPS (TTM paid) | $ | 0.00 | 0.00 |
Financial summary
Financials in USD| 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | TTM | ||
|---|---|---|---|---|---|---|---|---|---|
| Value | |||||||||
| P/E TTM | x | 25.54 | 33.04 | ||||||
| P/B LTM | x | 7.11 | 14.07 | ||||||
| P/S LTM | x | 2.92 | 5.85 | ||||||
| P/FCF LTM | x | 25.41 | 50.55 | ||||||
| EV/EBITDA LTM | x | 14.85 | 30.51 | ||||||
| EV/Sales LTM | x | 2.71 | 3.31 | ||||||
| Earnings Yield LTM | % | +3.92% | +3.03% | ||||||
| FCF Yield | % | +3.94% | +1.98% | ||||||
| Quality | |||||||||
| ROE | % | +27.99% | +29.93% | ||||||
| ROIC | % | +26.13% | +26.37% | ||||||
| Operating margin | % | +14.93% | +15.37% | ||||||
| Gross margin | % | +24.29% | +23.90% | ||||||
| FCF/Sales | % | +11.51% | +11.57% | ||||||
| Growth and momentum | |||||||||
| EPS Growth YoY | % | +16.94% | +53.06% | ||||||
| Sales Growth YoY | % | +7.03% | +23.69% | ||||||
| Net Income Growth YoY | % | +15.95% | +51.25% | ||||||
| FCF Growth | % | +20.45% | +62.61% | ||||||
| Operating Profit Growth | % | +18.46% | +58.98% | ||||||
| Dividend and capital structure | |||||||||
| Dividend Yield | % | 0.00% | 0.00% | ||||||
| Dividend Growth | % | - | - | ||||||
| Payout Ratio | % | 0.00% | 0.00% | ||||||
| FCF/Debt | x | 3.92 | 4.01 | ||||||
| Net Debt/EBITDA | x | -1.17 | -1.24 | ||||||
| EBIT/Net interest | x | 0.00 | 0.00 | ||||||
| Net debt/market cap | % | 0.00% | 0.00% | ||||||
| Net debt/Equity | x | -0.59 | -0.61 | ||||||
| Gross debt/equity | x | 0.07 | 0.07 | ||||||
Price target estimates
Based on consensus from external analysts. Not Kvantra's opinion.
Ratings
Based on consensus from external analysts. Not Kvantra's opinion.
ESG
| Metric | 2024 | 2025 | 2026 |
|---|---|---|---|
| ESG-score | |||
| Environmental score | |||
| Social score | |||
| Governance score | |||
| Risk rating |
Company overview
CorVel Corporation delivers comprehensive solutions designed to assist employers, third-party administrators, insurance providers, and government entities in effectively managing healthcare claims. The company focuses on controlling medical expenditures and ensuring high-quality care across various sectors, including workers' compensation, auto liability, and general health. Leveraging advanced technologies such as artificial intelligence, machine learning, and natural language processing, CorVel enhances the oversight of entire healthcare episodes and their associated costs. Their service portfolio includes a wide array of network solutions, featuring automated medical fee auditing, management and reimbursement for preferred providers, retrospective utilization reviews, and detailed scrutiny of both facility and professional claims. Additionally, they offer pharmacy services, directed care programs, Medicare solutions, clearinghouse functionalities, independent medical examinations, and inpatient medical bill reviews. Beyond network services, CorVel provides a suite of patient management offerings, encompassing claims and case management, round-the-clock nurse triage, utilization management, vocational rehabilitation, and life care planning. The company also processes property and casualty claims specifically for self-insured clients. Established in 1987, CorVel maintains its corporate headquarters in Fort Worth, Texas.
Similar companies
For informational purposes only. Kvantra provides data and quantitative analysis, not investment advice. KvantraRank is a mechanical model output. Analyst price targets and ratings are sourced from third parties and are not Kvantra recommendations. Past performance does not guarantee future results; all investments carry risk.
CorVel Corporation (CRVL)
No price history available.
Consensus from external analysts. Not Kvantra's opinion.
Based on consensus from external analysts. Not Kvantra's opinion.
CorVel Corporation delivers comprehensive solutions designed to assist employers, third-party administrators, insurance providers, and government entities in effectively managing healthcare claims. The company focuses on controlling medical expenditures and ensuring high-quality care across various sectors, including workers' compensation, auto liability, and general health. Leveraging advanced technologies such as artificial intelligence, machine learning, and natural language processing, CorVel enhances the oversight of entire healthcare episodes and their associated costs. Their service portfolio includes a wide array of network solutions, featuring automated medical fee auditing, management and reimbursement for preferred providers, retrospective utilization reviews, and detailed scrutiny of both facility and professional claims. Additionally, they offer pharmacy services, directed care programs, Medicare solutions, clearinghouse functionalities, independent medical examinations, and inpatient medical bill reviews. Beyond network services, CorVel provides a suite of patient management offerings, encompassing claims and case management, round-the-clock nurse triage, utilization management, vocational rehabilitation, and life care planning. The company also processes property and casualty claims specifically for self-insured clients. Established in 1987, CorVel maintains its corporate headquarters in Fort Worth, Texas.
Unlock all fundamental data
Sign up for FreeUnlock all fundamental data
Sign up for Free