CRA International, Inc. (CRAI)
Full history for every metric is available with a Kvantra account
No price history available.
Key financial summary
Financials in USD| 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | TTM | 2026E | ||
|---|---|---|---|---|---|---|---|---|---|
| Total revenue | $m | 508 | 566 | 591 | 624 | 687 | 752 | 795 | 745 |
| Operating profit | $m | 83 | 79 | ||||||
| Net profit | $m | 25 | 42 | 44 | 38 | 47 | 55 | 49 | 55 |
| EPS reported | $ | 8.14 | 7.51 | ||||||
| Operating cashflow per share | $ | 3.38 | -3.43 | ||||||
| Capex per share | $ | 0.58 | 0.95 | ||||||
| FCF per share | $ | 2.79 | -4.37 | ||||||
| Free cash flow | $m | 19 | -28 | ||||||
| Net debt | $m | 92 | 109 | ||||||
| Book value equity | $m | 214 | 183 | ||||||
| Book value per share | $ | 31.81 | 28.52 | ||||||
| Number of shares | m | 6.71 | 6.41 | ||||||
| DPS (TTM paid) | $ | 2.04 | 2.28 |
Financial summary
Financials in USD| 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | TTM | 2026E | ||
|---|---|---|---|---|---|---|---|---|---|
| Value | |||||||||
| P/E TTM | x | 24.63 | 22.00 | ||||||
| P/B LTM | x | 6.23 | 5.94 | ||||||
| P/S LTM | x | 1.77 | 1.39 | ||||||
| P/FCF LTM | x | 71.76 | -39.81 | ||||||
| EV/EBITDA LTM | x | 15.00 | 5.17 | ||||||
| EV/Sales LTM | x | 1.92 | 1.61 | ||||||
| Earnings Yield LTM | % | +4.06% | +4.55% | ||||||
| FCF Yield | % | +1.39% | -2.51% | ||||||
| Quality | |||||||||
| ROE | % | +25.65% | +24.76% | ||||||
| ROIC | % | +16.99% | +14.01% | ||||||
| Operating margin | % | +11.06% | +9.99% | ||||||
| Gross margin | % | +29.03% | +45.52% | ||||||
| FCF/Sales | % | +2.47% | -3.49% | ||||||
| Growth and momentum | |||||||||
| EPS Growth YoY | % | +20.77% | +11.42% | ||||||
| Sales Growth YoY | % | +9.33% | +15.60% | ||||||
| Net Income Growth YoY | % | +17.42% | +5.67% | ||||||
| FCF Growth | % | -43.96% | - | ||||||
| Operating Profit Growth | % | +17.49% | +12.26% | ||||||
| Dividend and capital structure | |||||||||
| Dividend Yield | % | +1.04% | +1.33% | ||||||
| Dividend Growth | % | +16.57% | +30.29% | ||||||
| Payout Ratio | % | +25.31% | +29.25% | ||||||
| FCF/Debt | x | 0.15 | -0.14 | ||||||
| Net Debt/EBITDA | x | 1.13 | 0.71 | ||||||
| EBIT/Net interest | x | 15.51 | 15.65 | ||||||
| Net debt/market cap | % | +8.26% | +9.14% | ||||||
| Net debt/Equity | x | 0.43 | 0.60 | ||||||
| Gross debt/equity | x | 0.60 | 1.06 | ||||||
Price target estimates
Based on consensus from external analysts. Not Kvantra's opinion.
Ratings
Based on consensus from external analysts. Not Kvantra's opinion.
ESG
| Metric | 2024 | 2025 | 2026 |
|---|---|---|---|
| ESG-score | |||
| Environmental score | |||
| Social score | |||
| Governance score | |||
| Risk rating |
Company overview
CRA International, Inc., along with its affiliated entities, delivers specialized advisory services across the domains of economics, finance, and management in the United States, the United Kingdom, and globally. The firm provides expert guidance to clients on economic and financial considerations arising from legal disputes and regulatory challenges. Additionally, it collaborates with corporations to address matters of business strategy and operational effectiveness. Its comprehensive consulting offerings encompass in-depth research and analysis, expert witness testimony, and robust support for corporate clients and legal practitioners navigating litigation and regulatory proceedings. These services cover critical areas such as finance, accounting, economics, insurance, and forensic accounting and investigations. Moreover, CRA International's management consulting capabilities are extensive, covering areas like strategy formulation, performance enhancement, corporate strategic planning, portfolio analysis, market demand forecasting, new product pricing strategies, valuation of intellectual property and other assets, competitive intelligence, and the evaluation of new supply chain opportunities. The company's clientele spans numerous industries, including communications and media; consumer, health, and wellness products; energy; entertainment and leisure; financial services; healthcare; life sciences; manufacturing; natural resources; retail and distribution; technology; and transportation. Established in 1965, CRA International, Inc. is headquartered in Boston, Massachusetts.
Similar companies
For informational purposes only. Kvantra provides data and quantitative analysis, not investment advice. KvantraRank is a mechanical model output. Analyst price targets and ratings are sourced from third parties and are not Kvantra recommendations. Past performance does not guarantee future results; all investments carry risk.
CRA International, Inc. (CRAI)
No price history available.
Consensus from external analysts. Not Kvantra's opinion.
Based on consensus from external analysts. Not Kvantra's opinion.
CRA International, Inc., along with its affiliated entities, delivers specialized advisory services across the domains of economics, finance, and management in the United States, the United Kingdom, and globally. The firm provides expert guidance to clients on economic and financial considerations arising from legal disputes and regulatory challenges. Additionally, it collaborates with corporations to address matters of business strategy and operational effectiveness. Its comprehensive consulting offerings encompass in-depth research and analysis, expert witness testimony, and robust support for corporate clients and legal practitioners navigating litigation and regulatory proceedings. These services cover critical areas such as finance, accounting, economics, insurance, and forensic accounting and investigations. Moreover, CRA International's management consulting capabilities are extensive, covering areas like strategy formulation, performance enhancement, corporate strategic planning, portfolio analysis, market demand forecasting, new product pricing strategies, valuation of intellectual property and other assets, competitive intelligence, and the evaluation of new supply chain opportunities. The company's clientele spans numerous industries, including communications and media; consumer, health, and wellness products; energy; entertainment and leisure; financial services; healthcare; life sciences; manufacturing; natural resources; retail and distribution; technology; and transportation. Established in 1965, CRA International, Inc. is headquartered in Boston, Massachusetts.
Unlock all fundamental data
Sign up for FreeUnlock all fundamental data
Sign up for Free