SBC Medical Group Holdings Incorporated (SBC)
Full history for every metric is available with a Kvantra account
No price history available.
Key financial summary
Financials in USD| 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | TTM | 2026E | ||
|---|---|---|---|---|---|---|---|---|---|
| Total revenue | $m | - | - | 174 | 194 | 205 | 174 | 175 | 191 |
| Operating profit | $m | 67 | 65 | ||||||
| Net profit | $m | - | - | 6 | 39 | 47 | 51 | 49 | 48 |
| EPS reported | $ | 0.50 | 0.47 | ||||||
| Operating cashflow per share | $ | 0.38 | 0.75 | ||||||
| Capex per share | $ | 0.02 | 0.02 | ||||||
| FCF per share | $ | 0.35 | 0.73 | ||||||
| Free cash flow | $m | 37 | 75 | ||||||
| Net debt | $m | -121 | -147 | ||||||
| Book value equity | $m | 248 | 264 | ||||||
| Book value per share | $ | 2.41 | 2.57 | ||||||
| Number of shares | m | 103 | 102.58 | ||||||
| DPS (TTM paid) | $ | 0.00 | 0.00 |
Financial summary
Financials in USD| 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | TTM | 2026E | ||
|---|---|---|---|---|---|---|---|---|---|
| Value | |||||||||
| P/E TTM | x | 8.62 | 10.70 | ||||||
| P/B LTM | x | 1.79 | 1.68 | ||||||
| P/S LTM | x | 2.56 | 2.53 | ||||||
| P/FCF LTM | x | 12.15 | 5.92 | ||||||
| EV/EBITDA LTM | x | 3.91 | 4.34 | ||||||
| EV/Sales LTM | x | 1.91 | 1.22 | ||||||
| Earnings Yield LTM | % | +11.60% | +9.35% | ||||||
| FCF Yield | % | +8.23% | +16.88% | ||||||
| Quality | |||||||||
| ROE | % | +20.54% | +19.01% | ||||||
| ROIC | % | +12.61% | +12.58% | ||||||
| Operating margin | % | +38.87% | +37.34% | ||||||
| Gross margin | % | +73.32% | +71.27% | ||||||
| FCF/Sales | % | +21.05% | +42.79% | ||||||
| Growth and momentum | |||||||||
| EPS Growth YoY | % | +4.17% | -2.08% | ||||||
| Sales Growth YoY | % | -15.48% | -14.72% | ||||||
| Net Income Growth YoY | % | +9.38% | +5.17% | ||||||
| FCF Growth | % | +112.82% | +336.43% | ||||||
| Operating Profit Growth | % | -4.01% | -6.96% | ||||||
| Dividend and capital structure | |||||||||
| Dividend Yield | % | 0.00% | 0.00% | ||||||
| Dividend Growth | % | - | - | ||||||
| Payout Ratio | % | 0.00% | 0.00% | ||||||
| FCF/Debt | x | 0.71 | 1.55 | ||||||
| Net Debt/EBITDA | x | -1.32 | -2.12 | ||||||
| EBIT/Net interest | x | 420.26 | 187.88 | ||||||
| Net debt/market cap | % | +9.65% | +5.92% | ||||||
| Net debt/Equity | x | -0.49 | -0.56 | ||||||
| Gross debt/equity | x | 0.21 | 0.18 | ||||||
Price target estimates
Based on consensus from external analysts. Not Kvantra's opinion.
Ratings
Based on consensus from external analysts. Not Kvantra's opinion.
ESG
| Metric | 2024 | 2025 | 2026 |
|---|---|---|---|
| ESG-score | |||
| Environmental score | |||
| Social score | |||
| Governance score | |||
| Risk rating |
Company overview
SBC Medical Group Holdings Incorporated provides comprehensive operational support to aesthetic and cosmetic clinics across a global footprint, including Japan, Vietnam, the United States, and other international markets. The company delivers a diverse array of administrative and support functions, such as orchestrating marketing and advertising campaigns, offering extensive human resources solutions including talent acquisition and staff training, and streamlining appointment scheduling for franchisee clinics. Furthermore, SBC Medical Group facilitates real estate arrangements for both employee housing and clinic facility rentals, oversees the design and construction of new clinics, and manages the procurement of essential medical equipment and supplies. Additionally, the firm furnishes IT software solutions. The broad spectrum of aesthetic and reconstructive procedures facilitated by SBC Medical Group's supported clinics encompasses both surgical and non-surgical interventions. These include popular treatments such as breast augmentation, liposuction, and various rejuvenation therapies targeting wrinkles, acne, scars, and signs of aging. The offerings also extend to specialized procedures like laser skin toning, double fold eye surgery, rhinoplasty, hair transplants, laser hair removal, cosmetic dental work, tattoo removal, and advanced eye procedures like LASIK, among others. Established in 2000, SBC Medical Group Holdings Incorporated maintains its headquarters in Irvine, California.
Similar companies
For informational purposes only. Kvantra provides data and quantitative analysis, not investment advice. KvantraRank is a mechanical model output. Analyst price targets and ratings are sourced from third parties and are not Kvantra recommendations. Past performance does not guarantee future results; all investments carry risk.
SBC Medical Group Holdings Incorporated (SBC)
No price history available.
Consensus from external analysts. Not Kvantra's opinion.
Based on consensus from external analysts. Not Kvantra's opinion.
SBC Medical Group Holdings Incorporated provides comprehensive operational support to aesthetic and cosmetic clinics across a global footprint, including Japan, Vietnam, the United States, and other international markets. The company delivers a diverse array of administrative and support functions, such as orchestrating marketing and advertising campaigns, offering extensive human resources solutions including talent acquisition and staff training, and streamlining appointment scheduling for franchisee clinics. Furthermore, SBC Medical Group facilitates real estate arrangements for both employee housing and clinic facility rentals, oversees the design and construction of new clinics, and manages the procurement of essential medical equipment and supplies. Additionally, the firm furnishes IT software solutions. The broad spectrum of aesthetic and reconstructive procedures facilitated by SBC Medical Group's supported clinics encompasses both surgical and non-surgical interventions. These include popular treatments such as breast augmentation, liposuction, and various rejuvenation therapies targeting wrinkles, acne, scars, and signs of aging. The offerings also extend to specialized procedures like laser skin toning, double fold eye surgery, rhinoplasty, hair transplants, laser hair removal, cosmetic dental work, tattoo removal, and advanced eye procedures like LASIK, among others. Established in 2000, SBC Medical Group Holdings Incorporated maintains its headquarters in Irvine, California.
Unlock all fundamental data
Sign up for FreeUnlock all fundamental data
Sign up for Free