Full history for every metric is available with a Kvantra account
Key financial summary
Financials in USD| 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | TTM | 2026E | ||
|---|---|---|---|---|---|---|---|---|---|
| Total revenue | $bn | 104 | 116 | 121 | 122 | 124 | 124 | 123 | 120 |
| Operating profit | $bn | 20.7 | 18.1 | ||||||
| Net profit | $bn | 10.5 | 14.2 | 5.4 | 15.4 | 16.2 | 20.0 | 11.3 | 12.6 |
| EPS reported | $ | 5.39 | 3.16 | ||||||
| Operating cashflow per share | $ | 9.25 | 8.91 | ||||||
| Capex per share | $ | 3.96 | 4.11 | ||||||
| FCF per share | $ | 5.29 | 4.80 | ||||||
| Free cash flow | $bn | 19.2 | 17.1 | ||||||
| Net debt | $bn | 95.6 | 79.8 | ||||||
| Book value equity | $bn | 96.9 | 92.5 | ||||||
| Book value per share | $ | 26.65 | 25.98 | ||||||
| Number of shares | m | 3,636 | 3,562 | ||||||
| DPS (TTM paid) | $ | 1.28 | 1.32 |
Financial summary
Financials in USD| 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | TTM | 2026E | ||
|---|---|---|---|---|---|---|---|---|---|
| Value | |||||||||
| P/E TTM | x | 5.19 | 7.83 | ||||||
| P/B LTM | x | 1.05 | 0.95 | ||||||
| P/S LTM | x | 0.82 | 0.71 | ||||||
| P/FCF LTM | x | 5.29 | 5.13 | ||||||
| EV/EBITDA LTM | x | 4.37 | 4.98 | ||||||
| EV/Sales LTM | x | 1.64 | 1.36 | ||||||
| Earnings Yield LTM | % | 19.27% | 12.77% | ||||||
| FCF Yield | % | 18.89% | 19.49% | ||||||
| Quality | |||||||||
| ROE | % | 20.64% | 12.32% | ||||||
| ROIC | % | 6.42% | 6.12% | ||||||
| Operating margin | % | 16.71% | 14.72% | ||||||
| Gross margin | % | 71.75% | 69.84% | ||||||
| FCF/Sales | % | 15.55% | 13.89% | ||||||
| Growth and momentum | |||||||||
| EPS Growth YoY | % | +30.19% | -47.33% | ||||||
| Sales Growth YoY | % | -0.02% | -0.25% | ||||||
| Net Income Growth YoY | % | +23.51% | -49.94% | ||||||
| FCF Growth | % | +25.10% | -10.23% | ||||||
| Operating Profit Growth | % | -11.28% | -18.39% | ||||||
| Dividend and capital structure | |||||||||
| Dividend Yield | % | 4.81% | 5.33% | ||||||
| Dividend Growth | % | +12.00% | +3.08% | ||||||
| Payout Ratio | % | 24.97% | 42.37% | ||||||
| FCF/Debt | x | 0.17 | 0.20 | ||||||
| Net Debt/EBITDA | x | 2.18 | 2.37 | ||||||
| EBIT/Net interest | x | 4.69 | 4.28 | ||||||
| Net debt/market cap | % | 93.86% | 91.01% | ||||||
| Net debt/Equity | x | 0.99 | 0.86 | ||||||
| Gross debt/equity | x | 1.14 | 0.94 | ||||||
ETFs that hold Comcast
| Fund | Ticker | Position# | Weight |
|---|---|---|---|
| Capital Group Dividend Value ETF | CGDV | 6 | 3.22% |
| State Street Communication Services Select Sector SPDR ETF | XLC | 6 | 5.07% |
| iShares MSCI USA Value Factor ETF | VLUE | 9 | 1.91% |
| First Trust Morningstar Dividend Leaders Index Fund | FDL | 10 | 2.71% |
| First Trust Value Line Dividend Index Fund | FVD | 8 | 0.45% |
| iShares Edge MSCI World Value Factor UCITS ETF | IWVL.L | 6 | 1.47% |
| Xtrackers MSCI World Value UCITS ETF 1C | XDEV.DE | 6 | 1.47% |
| Invesco S&P 500 High Dividend Low Volatility ETF | SPHD | 8 | 2.58% |
| iShares Edge MSCI USA Value Factor UCITS ETF | IUVL.L | 8 | 1.95% |
| Distillate U.S. Fundamental Stability & Value ETF | DSTL | 5 | 1.82% |
Funds with Comcast among their ten largest holdings, largest fund first.
Price target estimates
Based on consensus from external analysts. Not Kvantra's opinion.
Ratings
Based on consensus from external analysts. Not Kvantra's opinion.
ESG
| Metric | 2024 | 2025 | 2026 |
|---|---|---|---|
| ESG-score | |||
| Environmental score | |||
| Social score | |||
| Governance score | |||
| Risk rating |
Company overview
Comcast Corporation functions as a global media and technology conglomerate. Its diverse operations are segmented across Cable Communications, Media, Studios, Theme Parks, and Sky. The Cable Communications division delivers internet, television, phone, and mobile services to residential and business clients under its Xfinity brand, alongside offering advertising solutions. Its Media segment encompasses NBCUniversal's television and streaming platforms, including its national, regional, and international cable channels, the NBC and Telemundo broadcast networks, and the Peacock streaming service. The Studios segment is responsible for NBCUniversal's film and television production and distribution activities. Through its Theme Parks division, Comcast manages Universal Studios resorts located in Orlando, Florida; Hollywood, California; Osaka, Japan; and Beijing, China. The Sky segment provides direct-to-consumer services such as video, internet, voice, and mobile phone offerings, while its content arm includes entertainment networks, the Sky News channel, and Sky Sports networks. Additionally, Comcast owns the Philadelphia Flyers hockey team and the Wells Fargo Center arena in Philadelphia, Pennsylvania. Founded in 1963, Comcast Corporation is headquartered in Philadelphia, Pennsylvania.
Similar companies
For informational purposes only. Kvantra provides data and quantitative analysis, not investment advice. KvantraRank is a mechanical model output. Analyst price targets and ratings are sourced from third parties and are not Kvantra recommendations. Past performance does not guarantee future results; all investments carry risk.
Comcast Corporation (CMCSA)
| Fund | Ticker | Position# | Weight |
|---|---|---|---|
| Capital Group Dividend Value ETF | CGDV | 6 | 3.22% |
| State Street Communication Services Select Sector SPDR ETF | XLC | 6 | 5.07% |
| iShares MSCI USA Value Factor ETF | VLUE | 9 | 1.91% |
| First Trust Morningstar Dividend Leaders Index Fund | FDL | 10 | 2.71% |
| First Trust Value Line Dividend Index Fund | FVD | 8 | 0.45% |
| iShares Edge MSCI World Value Factor UCITS ETF | IWVL.L | 6 | 1.47% |
| Xtrackers MSCI World Value UCITS ETF 1C | XDEV.DE | 6 | 1.47% |
| Invesco S&P 500 High Dividend Low Volatility ETF | SPHD | 8 | 2.58% |
| iShares Edge MSCI USA Value Factor UCITS ETF | IUVL.L | 8 | 1.95% |
| Distillate U.S. Fundamental Stability & Value ETF | DSTL | 5 | 1.82% |
Funds with Comcast among their ten largest holdings, largest fund first.
Consensus from external analysts. Not Kvantra's opinion.
Based on consensus from external analysts. Not Kvantra's opinion.
Comcast Corporation functions as a global media and technology conglomerate. Its diverse operations are segmented across Cable Communications, Media, Studios, Theme Parks, and Sky. The Cable Communications division delivers internet, television, phone, and mobile services to residential and business clients under its Xfinity brand, alongside offering advertising solutions. Its Media segment encompasses NBCUniversal's television and streaming platforms, including its national, regional, and international cable channels, the NBC and Telemundo broadcast networks, and the Peacock streaming service. The Studios segment is responsible for NBCUniversal's film and television production and distribution activities. Through its Theme Parks division, Comcast manages Universal Studios resorts located in Orlando, Florida; Hollywood, California; Osaka, Japan; and Beijing, China. The Sky segment provides direct-to-consumer services such as video, internet, voice, and mobile phone offerings, while its content arm includes entertainment networks, the Sky News channel, and Sky Sports networks. Additionally, Comcast owns the Philadelphia Flyers hockey team and the Wells Fargo Center arena in Philadelphia, Pennsylvania. Founded in 1963, Comcast Corporation is headquartered in Philadelphia, Pennsylvania.
Unlock all fundamental data
Sign up for FreeUnlock all fundamental data
Sign up for Free