No price history available.
Key financial summary
Financials in JPY| 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | TTM | 2027E | ||
|---|---|---|---|---|---|---|---|---|---|---|
| Total revenue | ¥m | 5,237,221 | 5,312,599 | 5,446,708 | 5,671,762 | 5,754,047 | 5,917,953 | 6,071,915 | N/A | N/A |
| Operating profit | ¥m | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Net profit | ¥m | 639,767 | 651,496 | 672,486 | 679,113 | 637,874 | 685,677 | 707,112 | N/A | N/A |
| EPS reported | ¥ | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Operating cashflow per share | ¥ | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Capex per share | ¥ | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| FCF per share | ¥ | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Free cash flow | ¥m | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Net debt | ¥m | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Book value equity | ¥m | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Book value per share | ¥ | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Number of shares | m | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| DPS (TTM paid) | ¥ | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
Financial summary
Financials in JPY| 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | TTM | 2027E | ||
|---|---|---|---|---|---|---|---|---|---|---|
| Value | ||||||||||
| P/E LTM | x | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| P/B LTM | x | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| P/S LTM | x | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| P/FCF LTM | x | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| EV/EBITDA LTM | x | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| EV/Sales LTM | x | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Earnings Yield LTM | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| FCF Yield | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Quality | ||||||||||
| ROE | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| ROIC | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Operating margin | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Gross margin | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| FCF/Sales | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Growth and momentum | ||||||||||
| EPS Growth YoY | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Sales Growth YoY | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Net Income Growth YoY | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| FCF Growth | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Operating Profit Growth | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Dividend and capital structure | ||||||||||
| Dividend Yield | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Dividend Growth | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Payout Ratio | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| FCF/Debt | x | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Net Debt/EBITDA | x | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| EBIT/Net interest | x | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Net debt/market cap | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Net debt/Equity | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Gross debt/equity | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
Ratings
Based on consensus from external analysts. Not Kvantra's opinion.
Company overview
KDDI Corporation operates as a leading telecommunications company, serving customers in Japan and across international markets. Its diverse operations are structured into two primary segments: Personal Services and Business Services. The Personal Services division offers a wide array of mobile communication options, including smartphone and traditional mobile phone services, predominantly marketed under its "au" brand. This segment also delivers fixed-line internet solutions, such as "au Hikari," which provides fiber-to-the-home (FTTH), data transmission, voice, and cable television (CATV) services. Furthermore, it supports Mobile Virtual Network Operator (MVNO) offerings. Beyond core connectivity, KDDI extends its personal services to include the "au PAY" gateway for smartphone-centric payments and financial products, the "au HOME" IoT service for monitoring homes and pets with sensors and cameras, "au Denki" for energy conservation, and educational services through the AEON English conversation school. The Business Services segment focuses on corporate clients, providing global data center facilities under its "TELEHOUSE" brand. This division also supplies a variety of integrated solutions for network and cloud infrastructure, along with specialized smartphones and other devices tailored for business applications. Additionally, KDDI is involved in numerous other ventures, such as broadcasting, wireless broadband, and mail-order retail. The company provides IT support, manages call centers, and offers temporary personnel services. It also plays a crucial role in infrastructure, offering design, construction, maintenance, and operational support for communication equipment and submarine cable systems. Founded in 1953, KDDI Corporation is headquartered in Tokyo, Japan.
Similar companies
For informational purposes only. Kvantra provides data and quantitative analysis, not investment advice. KvantraRank is a mechanical model output. Analyst price targets and ratings are sourced from third parties and are not Kvantra recommendations. Past performance does not guarantee future results; all investments carry risk.
KDDI Corporation (9433.T)
No price history available.
Based on consensus from external analysts. Not Kvantra's opinion.
KDDI Corporation operates as a leading telecommunications company, serving customers in Japan and across international markets. Its diverse operations are structured into two primary segments: Personal Services and Business Services. The Personal Services division offers a wide array of mobile communication options, including smartphone and traditional mobile phone services, predominantly marketed under its "au" brand. This segment also delivers fixed-line internet solutions, such as "au Hikari," which provides fiber-to-the-home (FTTH), data transmission, voice, and cable television (CATV) services. Furthermore, it supports Mobile Virtual Network Operator (MVNO) offerings. Beyond core connectivity, KDDI extends its personal services to include the "au PAY" gateway for smartphone-centric payments and financial products, the "au HOME" IoT service for monitoring homes and pets with sensors and cameras, "au Denki" for energy conservation, and educational services through the AEON English conversation school. The Business Services segment focuses on corporate clients, providing global data center facilities under its "TELEHOUSE" brand. This division also supplies a variety of integrated solutions for network and cloud infrastructure, along with specialized smartphones and other devices tailored for business applications. Additionally, KDDI is involved in numerous other ventures, such as broadcasting, wireless broadband, and mail-order retail. The company provides IT support, manages call centers, and offers temporary personnel services. It also plays a crucial role in infrastructure, offering design, construction, maintenance, and operational support for communication equipment and submarine cable systems. Founded in 1953, KDDI Corporation is headquartered in Tokyo, Japan.
