Full history for every metric is available with a Kvantra account
Crestwood Equity Partners LP (CEQP)
Key financial summary
Financials in USD| 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | TTM | ||
|---|---|---|---|---|---|---|---|---|
| Total revenue | $m | 3,881 | 3,654 | 3,182 | 2,254 | 4,569 | 6,001 | 4,827 |
| Operating profit | $m | 35 | 182 | |||||
| Net profit | $m | -192 | 51 | 285 | -15 | -37 | 73 | 181 |
| EPS reported | $ | 0.73 | 1.38 | |||||
| Operating cashflow per share | $ | 4.44 | 4.44 | |||||
| Capex per share | $ | 2.32 | 2.32 | |||||
| FCF per share | $ | 2.12 | 2.12 | |||||
| Free cash flow | $m | 210 | 294 | |||||
| Net debt | $m | 3,401 | 3,279 | |||||
| Book value equity | $m | 1,907 | 2,271 | |||||
| Book value per share | $ | 19.26 | 21.58 | |||||
| Number of shares | m | 99 | 105.2 | |||||
| DPS (TTM paid) | $ | 2.59 | 1.97 |
Financial summary
Financials in USD| 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | TTM | ||
|---|---|---|---|---|---|---|---|---|
| Value | ||||||||
| P/E TTM | x | 35.88 | - | |||||
| P/B LTM | x | 1.36 | 1.31 | |||||
| P/S LTM | x | 0.43 | 0.62 | |||||
| P/FCF LTM | x | 12.35 | 10.09 | |||||
| EV/EBITDA LTM | x | 16.46 | 13.83 | |||||
| EV/Sales LTM | x | 1.00 | 1.29 | |||||
| Earnings Yield LTM | % | 2.79% | 2.59% | |||||
| FCF Yield | % | 8.10% | 9.91% | |||||
| Quality | ||||||||
| ROE | % | 3.80% | 4.82% | |||||
| ROIC | % | 0.57% | 0.57% | |||||
| Operating margin | % | 0.59% | 0.59% | |||||
| Gross margin | % | 11.24% | 11.24% | |||||
| FCF/Sales | % | 3.50% | 3.50% | |||||
| Growth and momentum | ||||||||
| EPS Growth YoY | % | - | +70.37% | |||||
| Sales Growth YoY | % | +31.34% | -19.26% | |||||
| Net Income Growth YoY | % | - | +173.60% | |||||
| FCF Growth | % | -38.89% | +88.24% | |||||
| Operating Profit Growth | % | - | -28.09% | |||||
| Dividend and capital structure | ||||||||
| Dividend Yield | % | 12.55% | 6.96% | |||||
| Dividend Growth | % | +3.60% | - | |||||
| Payout Ratio | % | 448.69% | 224.57% | |||||
| FCF/Debt | x | 0.06 | 0.09 | |||||
| Net Debt/EBITDA | x | 9.34 | 9.34 | |||||
| EBIT/Net interest | x | 0.20 | 0.20 | |||||
| Net debt/market cap | % | 131.17% | 110.39% | |||||
| Net debt/Equity | x | 1.78 | 1.44 | |||||
| Gross debt/equity | x | 1.79 | 1.47 | |||||
Company overview
Crestwood Equity Partners LP (CEQP) is a U.S.-based energy infrastructure company actively involved in developing, acquiring, owning, and managing crucial assets within the midstream segment of the energy industry. Its operations are structured into three primary business segments: Gathering and Processing North, Gathering and Processing South, and Storage and Logistics. The Northern Gathering and Processing division serves producers in the Williston and Powder River Basins. It provides comprehensive services for natural gas, crude oil, and produced water, including collection, compression, treatment, processing, and responsible disposal. This segment boasts significant infrastructure, including natural gas gathering capabilities of about 0.4 Bcf/day and processing capacity of 0.5 Bcf/day. For crude oil, it manages 150,000 Bbls/day of gathering capacity and 266,000 Bbls of storage. Additionally, its produced water facilities can gather and dispose of around 130,000 Bbls/day. Conversely, the Southern Gathering and Processing segment caters to producers in the Marcellus, Barnett, and Delaware basins. Its offerings focus on natural gas (gathering, compression, treatment, and processing) and produced water (gathering and disposal). Its natural gas infrastructure includes 2.5 Bcf/day of gathering capacity and 0.7 Bcf/day of processing capacity, while its produced water assets handle approximately 75,000 Bbls/day for gathering and disposal. The Storage and Logistics segment handles the storage, terminaling, marketing, and transportation of natural gas liquids (NGLs), crude oil, and natural gas. It utilizes various modes of transport, such as rail, truck, and pipelines, serving a diverse client base including producers, refiners, marketers, utilities, and other industry participants. Crestwood Equity Partners LP's general partner is Crestwood Equity GP LLC. The company, originally incorporated in 2001, operated under the name Inergy L.P. before rebranding to Crestwood Equity Partners LP in October 2013. Its corporate headquarters are located in Houston, Texas.
Similar companies
For informational purposes only. Kvantra provides data and quantitative analysis, not investment advice. KvantraRank is a mechanical model output. Analyst price targets and ratings are sourced from third parties and are not Kvantra recommendations. Past performance does not guarantee future results; all investments carry risk.
Crestwood Equity Partners LP (CEQP)
Crestwood Equity Partners LP (CEQP) is a U.S.-based energy infrastructure company actively involved in developing, acquiring, owning, and managing crucial assets within the midstream segment of the energy industry. Its operations are structured into three primary business segments: Gathering and Processing North, Gathering and Processing South, and Storage and Logistics. The Northern Gathering and Processing division serves producers in the Williston and Powder River Basins. It provides comprehensive services for natural gas, crude oil, and produced water, including collection, compression, treatment, processing, and responsible disposal. This segment boasts significant infrastructure, including natural gas gathering capabilities of about 0.4 Bcf/day and processing capacity of 0.5 Bcf/day. For crude oil, it manages 150,000 Bbls/day of gathering capacity and 266,000 Bbls of storage. Additionally, its produced water facilities can gather and dispose of around 130,000 Bbls/day. Conversely, the Southern Gathering and Processing segment caters to producers in the Marcellus, Barnett, and Delaware basins. Its offerings focus on natural gas (gathering, compression, treatment, and processing) and produced water (gathering and disposal). Its natural gas infrastructure includes 2.5 Bcf/day of gathering capacity and 0.7 Bcf/day of processing capacity, while its produced water assets handle approximately 75,000 Bbls/day for gathering and disposal. The Storage and Logistics segment handles the storage, terminaling, marketing, and transportation of natural gas liquids (NGLs), crude oil, and natural gas. It utilizes various modes of transport, such as rail, truck, and pipelines, serving a diverse client base including producers, refiners, marketers, utilities, and other industry participants. Crestwood Equity Partners LP's general partner is Crestwood Equity GP LLC. The company, originally incorporated in 2001, operated under the name Inergy L.P. before rebranding to Crestwood Equity Partners LP in October 2013. Its corporate headquarters are located in Houston, Texas.
Unlock all fundamental data
Sign up for FreeUnlock all fundamental data
Sign up for Free