Coeur Mining, Inc. (CDE)
Full history for every metric is available with a Kvantra account
No price history available.
Key financial summary
Financials in USD| 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | TTM | 2026E | ||
|---|---|---|---|---|---|---|---|---|---|
| Total revenue | $m | 785 | 833 | 786 | 821 | 1,054 | 2,070 | 3,171 | 4,818 |
| Operating profit | $m | 751 | 1,111 | ||||||
| Net profit | $m | 26 | -31 | -78 | -104 | 59 | 586 | 850 | 715 |
| EPS reported | $ | 0.90 | 1.24 | ||||||
| Operating cashflow per share | $ | 1.40 | 1.42 | ||||||
| Capex per share | $ | 0.35 | 0.30 | ||||||
| FCF per share | $ | 1.05 | 1.12 | ||||||
| Free cash flow | $m | 666 | 1,156 | ||||||
| Net debt | $m | -227 | -339 | ||||||
| Book value equity | $m | 3,313 | 10,410 | ||||||
| Book value per share | $ | 5.09 | 10.06 | ||||||
| Number of shares | m | 650.79 | 1,034.43 | ||||||
| DPS (TTM paid) | $ | 0.02 | 0.02 |
Financial summary
Financials in USD| 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | TTM | 2026E | ||
|---|---|---|---|---|---|---|---|---|---|
| Value | |||||||||
| P/E TTM | x | 19.81 | 15.50 | ||||||
| P/B LTM | x | 3.42 | 1.09 | ||||||
| P/S LTM | x | 5.47 | 3.57 | ||||||
| P/FCF LTM | x | 17.02 | 9.80 | ||||||
| EV/EBITDA LTM | x | 11.30 | 7.00 | ||||||
| EV/Sales LTM | x | 5.38 | 6.80 | ||||||
| Earnings Yield LTM | % | +5.05% | +6.45% | ||||||
| FCF Yield | % | +5.88% | +10.21% | ||||||
| Quality | |||||||||
| ROE | % | +17.68% | +12.49% | ||||||
| ROIC | % | +16.39% | +6.04% | ||||||
| Operating margin | % | +36.27% | +35.02% | ||||||
| Gross margin | % | +39.30% | +50.43% | ||||||
| FCF/Sales | % | +32.16% | +36.46% | ||||||
| Growth and momentum | |||||||||
| EPS Growth YoY | % | +500.00% | +726.67% | ||||||
| Sales Growth YoY | % | +96.41% | +200.87% | ||||||
| Net Income Growth YoY | % | +894.69% | +1343.8% | ||||||
| FCF Growth | % | - | - | ||||||
| Operating Profit Growth | % | +357.29% | +576.47% | ||||||
| Dividend and capital structure | |||||||||
| Dividend Yield | % | 0.00% | +0.09% | ||||||
| Dividend Growth | % | - | - | ||||||
| Payout Ratio | % | 0.00% | +2.23% | ||||||
| FCF/Debt | x | 1.82 | 1.62 | ||||||
| Net Debt/EBITDA | x | -0.19 | -0.21 | ||||||
| EBIT/Net interest | x | 24.26 | 66.08 | ||||||
| Net debt/market cap | % | +2.88% | +3.22% | ||||||
| Net debt/Equity | x | -0.07 | -0.03 | ||||||
| Gross debt/equity | x | 0.11 | 0.07 | ||||||
Price target estimates
Based on consensus from external analysts. Not Kvantra's opinion.
Ratings
Based on consensus from external analysts. Not Kvantra's opinion.
ESG
| Metric | 2024 | 2025 | 2026 |
|---|---|---|---|
| ESG-score | |||
| Environmental score | |||
| Social score | |||
| Governance score | |||
| Risk rating |
Company overview
Coeur Mining, Inc. is a company primarily focused on the exploration and development of precious metal deposits across North America, with operations spanning the United States, Canada, and Mexico. The company's key activities involve discovering and extracting resources such as gold, silver, zinc, and lead. Coeur Mining maintains a 100% ownership stake in several significant mining assets. These include the Palmarejo gold and silver mine in Chihuahua, Northern Mexico, which encompasses approximately 67,296 net acres. In northwestern Nevada, the Rochester silver and gold mine covers about 43,441 net acres. The Kensington gold mine, situated north of Juneau, Alaska, spans 3,972 net acres. Additionally, the Wharf gold mine occupies roughly 3,243 net acres in the northern Black Hills of western South Dakota, and the Silvertip silver-zinc-lead mine in northern British Columbia, Canada, extends over 97,298 net acres. Beyond these fully-owned sites, Coeur Mining also holds interests in the Crown and Sterling projects located in southern Nevada, as well as the La Preciosa project in Mexico. The concentrates produced from its operations are then marketed and sold to various third-party customers and smelters through established off-take agreements. Historically, the company was known as Coeur d'Alene Mines Corporation before rebranding to Coeur Mining, Inc. in May 2013. Established in 1928, its corporate headquarters are located in Chicago, Illinois.
Similar companies
For informational purposes only. Kvantra provides data and quantitative analysis, not investment advice. KvantraRank is a mechanical model output. Analyst price targets and ratings are sourced from third parties and are not Kvantra recommendations. Past performance does not guarantee future results; all investments carry risk.
No price history available.
Consensus from external analysts. Not Kvantra's opinion.
Based on consensus from external analysts. Not Kvantra's opinion.
Coeur Mining, Inc. is a company primarily focused on the exploration and development of precious metal deposits across North America, with operations spanning the United States, Canada, and Mexico. The company's key activities involve discovering and extracting resources such as gold, silver, zinc, and lead. Coeur Mining maintains a 100% ownership stake in several significant mining assets. These include the Palmarejo gold and silver mine in Chihuahua, Northern Mexico, which encompasses approximately 67,296 net acres. In northwestern Nevada, the Rochester silver and gold mine covers about 43,441 net acres. The Kensington gold mine, situated north of Juneau, Alaska, spans 3,972 net acres. Additionally, the Wharf gold mine occupies roughly 3,243 net acres in the northern Black Hills of western South Dakota, and the Silvertip silver-zinc-lead mine in northern British Columbia, Canada, extends over 97,298 net acres. Beyond these fully-owned sites, Coeur Mining also holds interests in the Crown and Sterling projects located in southern Nevada, as well as the La Preciosa project in Mexico. The concentrates produced from its operations are then marketed and sold to various third-party customers and smelters through established off-take agreements. Historically, the company was known as Coeur d'Alene Mines Corporation before rebranding to Coeur Mining, Inc. in May 2013. Established in 1928, its corporate headquarters are located in Chicago, Illinois.
Unlock all fundamental data
Sign up for FreeUnlock all fundamental data
Sign up for Free