Full history for every metric is available with a Kvantra account
Key financial summary
Financials in USD| 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | TTM | 2026E | ||
|---|---|---|---|---|---|---|---|---|---|
| Total revenue | $m | 1,424 | 2,642 | 2,069 | 2,115 | 2,676 | 4,303 | 4,771 | 5,228 |
| Operating profit | $m | 1,896 | 2,235 | ||||||
| Net profit | $m | 73 | 216 | -57 | -209 | -300 | 690 | 841 | 1,383 |
| EPS reported | $ | 2.79 | 3.42 | ||||||
| Operating cashflow per share | $ | 6.98 | 8.19 | ||||||
| Capex per share | $ | 2.22 | 2.23 | ||||||
| FCF per share | $ | 4.75 | 5.96 | ||||||
| Free cash flow | $m | 1,152 | 1,442 | ||||||
| Net debt | $m | 143 | -311 | ||||||
| Book value equity | $m | 3,026 | 3,373 | ||||||
| Book value per share | $ | 12.22 | 13.69 | ||||||
| Number of shares | m | 247.5 | 246.3 | ||||||
| DPS (TTM paid) | $ | 1.43 | 1.77 |
Financial summary
Financials in USD| 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | TTM | 2026E | ||
|---|---|---|---|---|---|---|---|---|---|
| Value | |||||||||
| P/E TTM | x | 18.67 | 16.20 | ||||||
| P/B LTM | x | 4.17 | 3.92 | ||||||
| P/S LTM | x | 2.93 | 2.77 | ||||||
| P/FCF LTM | x | 10.96 | 9.16 | ||||||
| EV/EBITDA LTM | x | 5.06 | 4.66 | ||||||
| EV/Sales LTM | x | 2.99 | 2.70 | ||||||
| Earnings Yield LTM | % | 5.36% | 6.17% | ||||||
| FCF Yield | % | 9.12% | 10.92% | ||||||
| Quality | |||||||||
| ROE | % | 22.81% | 26.18% | ||||||
| ROIC | % | 27.18% | 25.57% | ||||||
| Operating margin | % | 44.08% | 46.85% | ||||||
| Gross margin | % | 48.67% | 51.54% | ||||||
| FCF/Sales | % | 26.77% | 30.23% | ||||||
| Growth and momentum | |||||||||
| EPS Growth YoY | % | - | +271.74% | ||||||
| Sales Growth YoY | % | +60.79% | +29.08% | ||||||
| Net Income Growth YoY | % | - | +265.75% | ||||||
| FCF Growth | % | +347.10% | +84.80% | ||||||
| Operating Profit Growth | % | +415.61% | +108.80% | ||||||
| Dividend and capital structure | |||||||||
| Dividend Yield | % | 2.32% | 3.21% | ||||||
| Dividend Growth | % | +46.49% | +49.43% | ||||||
| Payout Ratio | % | 42.41% | 41.99% | ||||||
| FCF/Debt | x | 1.68 | 1.34 | ||||||
| Net Debt/EBITDA | x | 0.09 | -0.06 | ||||||
| EBIT/Net interest | x | 21.38 | 31.24 | ||||||
| Net debt/market cap | % | 1.13% | -2.36% | ||||||
| Net debt/Equity | x | 0.05 | -0.09 | ||||||
| Gross debt/equity | x | 0.23 | 0.32 | ||||||
ETFs that hold Endeavour Mining
| Fund | Ticker | Position# | Weight |
|---|---|---|---|
| VanEck Junior Gold Miners ETF | GDXJ | 4 | 5.45% |
| VanEck Junior Gold Miners UCITS ETF | GDXJ.L | 4 | 5.36% |
| Amundi Gold Miners UCITS ETF Dist | CD91.DE | 8 | 3.04% |
| Sprott Gold Miners ETF | SGDM | 10 | 3.07% |
| iShares STOXX Europe 600 Basic Resources UCITS ETF (DE) | EXV6.DE | 8 | 3.08% |
| UBS Solactive Global Pure Gold Miners UCITS ETF USD dis | UBUD.DE | 5 | 4.73% |
| Hamilton Gold Producer YIELD MAXIMIZER ETF | AMAX.TO | 4 | 7.01% |
| VanEck Africa Index ETF | AFK | 5 | 3.27% |
Funds with Endeavour Mining among their ten largest holdings, largest fund first.
Ratings
Based on consensus from external analysts. Not Kvantra's opinion.
Company overview
Endeavour Mining plc, operating through its various subsidiaries, is a prominent gold extraction enterprise primarily focused on West Africa. The company's diverse portfolio features several key assets: 90% stakes in the Houndé, Mana, Boungou, and Wahgnion gold mines within Burkina Faso; an 85% interest in the Ity mine located in Côte d'Ivoire; and the 90% owned Sabodala-Massawa mine in Senegal. This is complemented by prospective development projects known as Fetekro, Kalana, Bantou, Nabanga, and Afema. Established in 2021, its corporate headquarters are located in London, United Kingdom.
Similar companies
For informational purposes only. Kvantra provides data and quantitative analysis, not investment advice. KvantraRank is a mechanical model output. Analyst price targets and ratings are sourced from third parties and are not Kvantra recommendations. Past performance does not guarantee future results; all investments carry risk.
Endeavour Mining plc (EDV.L)
| Fund | Ticker | Position# | Weight |
|---|---|---|---|
| VanEck Junior Gold Miners ETF | GDXJ | 4 | 5.45% |
| VanEck Junior Gold Miners UCITS ETF | GDXJ.L | 4 | 5.36% |
| Amundi Gold Miners UCITS ETF Dist | CD91.DE | 8 | 3.04% |
| Sprott Gold Miners ETF | SGDM | 10 | 3.07% |
| iShares STOXX Europe 600 Basic Resources UCITS ETF (DE) | EXV6.DE | 8 | 3.08% |
| UBS Solactive Global Pure Gold Miners UCITS ETF USD dis | UBUD.DE | 5 | 4.73% |
| Hamilton Gold Producer YIELD MAXIMIZER ETF | AMAX.TO | 4 | 7.01% |
| VanEck Africa Index ETF | AFK | 5 | 3.27% |
Funds with Endeavour Mining among their ten largest holdings, largest fund first.
Based on consensus from external analysts. Not Kvantra's opinion.
Endeavour Mining plc, operating through its various subsidiaries, is a prominent gold extraction enterprise primarily focused on West Africa. The company's diverse portfolio features several key assets: 90% stakes in the Houndé, Mana, Boungou, and Wahgnion gold mines within Burkina Faso; an 85% interest in the Ity mine located in Côte d'Ivoire; and the 90% owned Sabodala-Massawa mine in Senegal. This is complemented by prospective development projects known as Fetekro, Kalana, Bantou, Nabanga, and Afema. Established in 2021, its corporate headquarters are located in London, United Kingdom.
Unlock all fundamental data
Sign up for FreeUnlock all fundamental data
Sign up for Free