Boyd Gaming Corporation (BYD)
Full history for every metric is available with a Kvantra account
No price history available.
Key financial summary
Financials in USD| 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | TTM | 2026E | ||
|---|---|---|---|---|---|---|---|---|---|
| Total revenue | $m | 2,178 | 3,370 | 3,555 | 3,738 | 3,930 | 4,092 | 4,098 | 4,101 |
| Operating profit | $m | 877 | 799 | ||||||
| Net profit | $m | -135 | 464 | 639 | 620 | 578 | 1,843 | 1,817 | 593 |
| EPS reported | $ | 22.56 | 22.72 | ||||||
| Operating cashflow per share | $ | 11.95 | 8.37 | ||||||
| Capex per share | $ | 7.20 | 7.90 | ||||||
| FCF per share | $ | 4.75 | 0.47 | ||||||
| Free cash flow | $m | 388 | 35 | ||||||
| Net debt | $m | 1,692 | 2,411 | ||||||
| Book value equity | $m | 2,608 | 2,501 | ||||||
| Book value per share | $ | 31.92 | 33.42 | ||||||
| Number of shares | m | 81.72 | 74.82 | ||||||
| DPS (TTM paid) | $ | 0.72 | 0.78 |
Financial summary
Financials in USD| 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | TTM | 2026E | ||
|---|---|---|---|---|---|---|---|---|---|
| Value | |||||||||
| P/E TTM | x | 3.78 | 3.14 | ||||||
| P/B LTM | x | 2.67 | 2.79 | ||||||
| P/S LTM | x | 1.70 | 1.70 | ||||||
| P/FCF LTM | x | 17.93 | 198.62 | ||||||
| EV/EBITDA LTM | x | 3.34 | 3.38 | ||||||
| EV/Sales LTM | x | 2.28 | 2.10 | ||||||
| Earnings Yield LTM | % | +26.46% | +31.85% | ||||||
| FCF Yield | % | +5.58% | +0.50% | ||||||
| Quality | |||||||||
| ROE | % | +70.66% | +70.49% | ||||||
| ROIC | % | +12.13% | +10.22% | ||||||
| Operating margin | % | +21.43% | +19.50% | ||||||
| Gross margin | % | +42.14% | +37.07% | ||||||
| FCF/Sales | % | +9.49% | +0.86% | ||||||
| Growth and momentum | |||||||||
| EPS Growth YoY | % | +264.46% | +267.04% | ||||||
| Sales Growth YoY | % | +4.12% | +4.27% | ||||||
| Net Income Growth YoY | % | +218.93% | +214.42% | ||||||
| FCF Growth | % | -30.22% | -93.70% | ||||||
| Operating Profit Growth | % | -5.49% | -13.85% | ||||||
| Dividend and capital structure | |||||||||
| Dividend Yield | % | +0.84% | +0.97% | ||||||
| Dividend Growth | % | +5.88% | +14.71% | ||||||
| Payout Ratio | % | +3.16% | +3.26% | ||||||
| FCF/Debt | x | 0.14 | 0.01 | ||||||
| Net Debt/EBITDA | x | 0.85 | 1.06 | ||||||
| EBIT/Net interest | x | 5.56 | 6.74 | ||||||
| Net debt/market cap | % | +29.37% | +46.11% | ||||||
| Net debt/Equity | x | 0.65 | 0.96 | ||||||
| Gross debt/equity | x | 1.04 | 1.30 | ||||||
Price target estimates
Based on consensus from external analysts. Not Kvantra's opinion.
Ratings
Based on consensus from external analysts. Not Kvantra's opinion.
ESG
| Metric | 2024 | 2025 | 2026 |
|---|---|---|---|
| ESG-score | |||
| Environmental score | |||
| Social score | |||
| Governance score | |||
| Risk rating |
Company overview
Boyd Gaming Corporation, together with its subsidiaries, operates as a multi-jurisdictional gaming company in the United States and Canada. The company operates through Las Vegas Locals, Downtown Las Vegas, Midwest & South, and Online segments. It owns and operates casinos; Boyd Interactive, an online casino gaming business; and a travel agency. The company was formerly known as The Boyd Group and changed its name to Boyd Gaming Corporation in April 1993. Boyd Gaming Corporation was founded in 1975 and is headquartered in Las Vegas, Nevada.
Similar companies
For informational purposes only. Kvantra provides data and quantitative analysis, not investment advice. KvantraRank is a mechanical model output. Analyst price targets and ratings are sourced from third parties and are not Kvantra recommendations. Past performance does not guarantee future results; all investments carry risk.
Boyd Gaming Corporation (BYD)
No price history available.
Consensus from external analysts. Not Kvantra's opinion.
Based on consensus from external analysts. Not Kvantra's opinion.
Boyd Gaming Corporation, together with its subsidiaries, operates as a multi-jurisdictional gaming company in the United States and Canada. The company operates through Las Vegas Locals, Downtown Las Vegas, Midwest & South, and Online segments. It owns and operates casinos; Boyd Interactive, an online casino gaming business; and a travel agency. The company was formerly known as The Boyd Group and changed its name to Boyd Gaming Corporation in April 1993. Boyd Gaming Corporation was founded in 1975 and is headquartered in Las Vegas, Nevada.
Unlock all fundamental data
Sign up for FreeUnlock all fundamental data
Sign up for Free