BXP, Inc. (BXP)
Full history for every metric is available with a Kvantra account
No price history available.
Key financial summary
Financials in USD| 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | TTM | 2026E | ||
|---|---|---|---|---|---|---|---|---|---|
| Total revenue | $m | 2,766 | 2,889 | 3,109 | 3,274 | 3,408 | 3,482 | 3,516 | 3,511 |
| Operating profit | $m | 1,940 | 1,231 | ||||||
| Net profit | $m | 873 | 505 | 849 | 190 | 14 | 277 | 297 | 337 |
| EPS reported | $ | 1.74 | 1.86 | ||||||
| Operating cashflow per share | $ | 7.84 | 8.07 | ||||||
| Capex per share | $ | 3.50 | 4.46 | ||||||
| FCF per share | $ | 4.34 | 3.61 | ||||||
| Free cash flow | $m | 690 | 361 | ||||||
| Net debt | $m | 15,131 | 15,065 | ||||||
| Book value equity | $m | 5,147 | 5,163 | ||||||
| Book value per share | $ | 32.40 | 32.34 | ||||||
| Number of shares | m | 158.87 | 159.63 | ||||||
| DPS (TTM paid) | $ | 3.36 | 3.50 |
Financial summary
Financials in USD| 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | TTM | 2026E | ||
|---|---|---|---|---|---|---|---|---|---|
| Value | |||||||||
| P/E TTM | x | 38.78 | 34.09 | ||||||
| P/B LTM | x | 2.08 | 2.08 | ||||||
| P/S LTM | x | 3.08 | 3.05 | ||||||
| P/FCF LTM | x | 15.54 | 29.72 | ||||||
| EV/EBITDA LTM | x | 13.72 | 14.26 | ||||||
| EV/Sales LTM | x | 7.64 | 7.56 | ||||||
| Earnings Yield LTM | % | +2.58% | +2.93% | ||||||
| FCF Yield | % | +6.43% | +3.37% | ||||||
| Quality | |||||||||
| ROE | % | +5.38% | +5.80% | ||||||
| ROIC | % | +7.63% | +4.89% | ||||||
| Operating margin | % | +55.71% | +35.01% | ||||||
| Gross margin | % | +60.56% | +46.81% | ||||||
| FCF/Sales | % | +19.80% | +16.35% | ||||||
| Growth and momentum | |||||||||
| EPS Growth YoY | % | - | - | ||||||
| Sales Growth YoY | % | +2.19% | +3.19% | ||||||
| Net Income Growth YoY | % | - | - | ||||||
| FCF Growth | % | -12.31% | -54.13% | ||||||
| Operating Profit Growth | % | +89.85% | +20.46% | ||||||
| Dividend and capital structure | |||||||||
| Dividend Yield | % | +6.00% | +4.14% | ||||||
| Dividend Growth | % | -14.29% | -10.71% | ||||||
| Payout Ratio | % | +232.65% | +184.30% | ||||||
| FCF/Debt | x | 0.04 | 0.02 | ||||||
| Net Debt/EBITDA | x | 8.19 | 8.47 | ||||||
| EBIT/Net interest | x | 3.00 | 1.99 | ||||||
| Net debt/market cap | % | +1.55% | +1.45% | ||||||
| Net debt/Equity | x | 2.94 | 2.92 | ||||||
| Gross debt/equity | x | 3.37 | 3.17 | ||||||
Price target estimates
Based on consensus from external analysts. Not Kvantra's opinion.
Ratings
Based on consensus from external analysts. Not Kvantra's opinion.
ESG
| Metric | 2024 | 2025 | 2026 |
|---|---|---|---|
| ESG-score | |||
| Environmental score | |||
| Social score | |||
| Governance score | |||
| Risk rating |
Company overview
BXP, trading on the NYSE, is the leading publicly listed company engaged in the development and ownership of premier Class A office properties across the United States. Its operations are strategically concentrated in five major urban centers: Boston, Los Angeles, New York, San Francisco, and Washington, D.C. Structured as a Real Estate Investment Trust (REIT), the company operates as a comprehensive real estate entity, involved in the full spectrum of activities from developing and acquiring to managing and operating a diverse collection of primarily Class A office assets. Its current property holdings consist of 196 assets, collectively spanning 51.2 million square feet, which includes six properties actively undergoing construction or significant redevelopment.
Similar companies
For informational purposes only. Kvantra provides data and quantitative analysis, not investment advice. KvantraRank is a mechanical model output. Analyst price targets and ratings are sourced from third parties and are not Kvantra recommendations. Past performance does not guarantee future results; all investments carry risk.
No price history available.
Consensus from external analysts. Not Kvantra's opinion.
Based on consensus from external analysts. Not Kvantra's opinion.
BXP, trading on the NYSE, is the leading publicly listed company engaged in the development and ownership of premier Class A office properties across the United States. Its operations are strategically concentrated in five major urban centers: Boston, Los Angeles, New York, San Francisco, and Washington, D.C. Structured as a Real Estate Investment Trust (REIT), the company operates as a comprehensive real estate entity, involved in the full spectrum of activities from developing and acquiring to managing and operating a diverse collection of primarily Class A office assets. Its current property holdings consist of 196 assets, collectively spanning 51.2 million square feet, which includes six properties actively undergoing construction or significant redevelopment.
Unlock all fundamental data
Sign up for FreeUnlock all fundamental data
Sign up for Free