Vornado Realty Trust (VNO)
Full history for every metric is available with a Kvantra account
No price history available.
Key financial summary
Financials in USD| 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | TTM | 2026E | ||
|---|---|---|---|---|---|---|---|---|---|
| Total revenue | $m | 1,528 | 1,589 | 1,800 | 1,811 | 1,788 | 1,810 | 1,829 | 1,930 |
| Operating profit | $m | 272 | 199 | ||||||
| Net profit | $m | -297 | 176 | -346 | 105 | 70 | 905 | - | -53 |
| EPS reported | $ | 4.20 | 0.36 | ||||||
| Operating cashflow per share | $ | 6.56 | 2.09 | ||||||
| Capex per share | $ | 0.00 | 0.64 | ||||||
| FCF per share | $ | 6.56 | 1.44 | ||||||
| Free cash flow | $m | 1,258 | 271 | ||||||
| Net debt | $m | 6,345 | 7,687 | ||||||
| Book value equity | $m | 5,987 | 5,788 | ||||||
| Book value per share | $ | 31.22 | 30.90 | ||||||
| Number of shares | m | 191.76 | 187.28 | ||||||
| DPS (TTM paid) | $ | 0.74 | 0.74 |
Financial summary
Financials in USD| 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | TTM | 2026E | ||
|---|---|---|---|---|---|---|---|---|---|
| Value | |||||||||
| P/E TTM | x | 7.92 | - | ||||||
| P/B LTM | x | 1.07 | 1.10 | ||||||
| P/S LTM | x | 3.52 | 3.49 | ||||||
| P/FCF LTM | x | 5.07 | 23.59 | ||||||
| EV/EBITDA LTM | x | 7.60 | 14.56 | ||||||
| EV/Sales LTM | x | 7.42 | 8.08 | ||||||
| Earnings Yield LTM | % | +12.63% | +0.94% | ||||||
| FCF Yield | % | +19.72% | +4.24% | ||||||
| Quality | |||||||||
| ROE | % | +15.12% | +1.14% | ||||||
| ROIC | % | +1.77% | +1.20% | ||||||
| Operating margin | % | +15.03% | +10.91% | ||||||
| Gross margin | % | +100.00% | +61.32% | ||||||
| FCF/Sales | % | +69.51% | +14.79% | ||||||
| Growth and momentum | |||||||||
| EPS Growth YoY | % | - | - | ||||||
| Sales Growth YoY | % | +1.27% | +2.30% | ||||||
| Net Income Growth YoY | % | +1185.7% | - | ||||||
| FCF Growth | % | +134.02% | -49.68% | ||||||
| Operating Profit Growth | % | +3.14% | -24.40% | ||||||
| Dividend and capital structure | |||||||||
| Dividend Yield | % | +3.19% | +1.91% | ||||||
| Dividend Growth | % | 0.00% | 0.00% | ||||||
| Payout Ratio | % | +25.25% | +3230.7% | ||||||
| FCF/Debt | x | 0.16 | 0.03 | ||||||
| Net Debt/EBITDA | x | 3.99 | 8.12 | ||||||
| EBIT/Net interest | x | 0.77 | 0.57 | ||||||
| Net debt/market cap | % | +1.13% | +1.15% | ||||||
| Net debt/Equity | x | 1.06 | 1.33 | ||||||
| Gross debt/equity | x | 1.32 | 1.57 | ||||||
Price target estimates
Based on consensus from external analysts. Not Kvantra's opinion.
Ratings
Based on consensus from external analysts. Not Kvantra's opinion.
ESG
| Metric | 2024 | 2025 | 2026 |
|---|---|---|---|
| ESG-score | |||
| Environmental score | |||
| Social score | |||
| Governance score | |||
| Risk rating |
Company overview
Vornado's property holdings are predominantly focused on the crucial New York City market, complemented by a top-tier asset in both Chicago and San Francisco. The company is also at the forefront of the real estate sector regarding its sustainability initiatives. Demonstrating this commitment, Vornado manages an extensive portfolio exceeding 23 million square feet of LEED-certified buildings and was recognized with the Energy Star Partner of the Year Award for Sustained Excellence in 2019. A significant corporate milestone was reached in 2012 when Vornado celebrated five decades of being listed on the New York Stock Exchange.
Similar companies
For informational purposes only. Kvantra provides data and quantitative analysis, not investment advice. KvantraRank is a mechanical model output. Analyst price targets and ratings are sourced from third parties and are not Kvantra recommendations. Past performance does not guarantee future results; all investments carry risk.
No price history available.
Consensus from external analysts. Not Kvantra's opinion.
Based on consensus from external analysts. Not Kvantra's opinion.
Vornado's property holdings are predominantly focused on the crucial New York City market, complemented by a top-tier asset in both Chicago and San Francisco. The company is also at the forefront of the real estate sector regarding its sustainability initiatives. Demonstrating this commitment, Vornado manages an extensive portfolio exceeding 23 million square feet of LEED-certified buildings and was recognized with the Energy Star Partner of the Year Award for Sustained Excellence in 2019. A significant corporate milestone was reached in 2012 when Vornado celebrated five decades of being listed on the New York Stock Exchange.
Unlock all fundamental data
Sign up for FreeUnlock all fundamental data
Sign up for Free