No price history available.
Key financial summary
Financials in NOK| 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | TTM | 2026E | ||
|---|---|---|---|---|---|---|---|---|---|
| Total revenue | NOKm | 806 | 873 | 943 | 1,027 | 1,137 | 1,234 | N/A | N/A |
| Operating profit | NOKm | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Net profit | NOKm | 178 | 53 | 282 | 466 | 498 | 652 | N/A | N/A |
| EPS reported | NOK | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Operating cashflow per share | NOK | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Capex per share | NOK | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| FCF per share | NOK | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Free cash flow | NOKm | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Net debt | NOKm | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Book value equity | NOKm | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Book value per share | NOK | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Number of shares | m | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| DPS (TTM paid) | NOK | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
Financial summary
Financials in NOK| 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | TTM | 2026E | ||
|---|---|---|---|---|---|---|---|---|---|
| Value | |||||||||
| P/E LTM | x | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| P/B LTM | x | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| P/S LTM | x | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| P/FCF LTM | x | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| EV/EBITDA LTM | x | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| EV/Sales LTM | x | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Earnings Yield LTM | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| FCF Yield | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Quality | |||||||||
| ROE | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| ROIC | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Operating margin | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Gross margin | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| FCF/Sales | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Growth and momentum | |||||||||
| EPS Growth YoY | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Sales Growth YoY | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Net Income Growth YoY | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| FCF Growth | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Operating Profit Growth | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Dividend and capital structure | |||||||||
| Dividend Yield | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Dividend Growth | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Payout Ratio | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| FCF/Debt | x | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Net Debt/EBITDA | x | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| EBIT/Net interest | x | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Net debt/market cap | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Net debt/Equity | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Gross debt/equity | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
Ratings
Based on consensus from external analysts. Not Kvantra's opinion.
Company overview
Wilh. Wilhelmsen Holding ASA is a diversified global enterprise that delivers maritime products and services across Europe, Oceania, Asia, Africa, and the Americas. The company primarily operates through two distinct segments: Maritime Services and New Energy. The Maritime Services division supplies an extensive range of specialized products for vessels. This includes Nalfleet solutions for water treatment; various Unitor brand chemicals and equipment for cleaning, maintenance, fuel treatment, and refrigeration (Unicool); Timm ropes for maritime applications; specialty marine lubricants; and Unitor oil spill equipment. Beyond products, it also delivers ship agency services to merchant vessels and comprehensive ship management, encompassing crew provision. The New Energy segment focuses on the offshore sector, managing supply bases and developing associated real estate. It further provides rig maintenance and logistical support for international pipeline projects and wind farms. Additionally, this segment offers technical and crew management for the offshore wind market and develops digital solutions tailored for the shipping industry. Wilh. Wilhelmsen also extends its offerings to include marine and non-marine insurance, maritime training programs, investment services, and various infrastructure and supply solutions. Founded in 1861 and headquartered in Lysaker, Norway, Wilh. Wilhelmsen Holding ASA operates as a subsidiary of Tallyman AS.
Similar companies
For informational purposes only. Kvantra provides data and quantitative analysis, not investment advice. KvantraRank is a mechanical model output. Analyst price targets and ratings are sourced from third parties and are not Kvantra recommendations. Past performance does not guarantee future results; all investments carry risk.
Wilh. Wilhelmsen Holding ASA (WWI.OL)
No price history available.
Based on consensus from external analysts. Not Kvantra's opinion.
Wilh. Wilhelmsen Holding ASA is a diversified global enterprise that delivers maritime products and services across Europe, Oceania, Asia, Africa, and the Americas. The company primarily operates through two distinct segments: Maritime Services and New Energy. The Maritime Services division supplies an extensive range of specialized products for vessels. This includes Nalfleet solutions for water treatment; various Unitor brand chemicals and equipment for cleaning, maintenance, fuel treatment, and refrigeration (Unicool); Timm ropes for maritime applications; specialty marine lubricants; and Unitor oil spill equipment. Beyond products, it also delivers ship agency services to merchant vessels and comprehensive ship management, encompassing crew provision. The New Energy segment focuses on the offshore sector, managing supply bases and developing associated real estate. It further provides rig maintenance and logistical support for international pipeline projects and wind farms. Additionally, this segment offers technical and crew management for the offshore wind market and develops digital solutions tailored for the shipping industry. Wilh. Wilhelmsen also extends its offerings to include marine and non-marine insurance, maritime training programs, investment services, and various infrastructure and supply solutions. Founded in 1861 and headquartered in Lysaker, Norway, Wilh. Wilhelmsen Holding ASA operates as a subsidiary of Tallyman AS.