Full history for every metric is available with a Kvantra account
Key financial summary
Financials in ZAR| 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|---|
| Total revenue | ZAR m | 4,726 | 5,055 | 6,213 | 6,529 | 2,227 | 414 | 398 |
| Operating profit | ZAR m | 28 | 23 | |||||
| Net profit | ZAR m | -185 | 732 | 190 | 291 | -200 | 44 | 35 |
| EPS reported | ZAR | 0.18 | 0.12 | |||||
| Operating cashflow per share | ZAR | -0.07 | 0.16 | |||||
| Capex per share | ZAR | 0.02 | 0.03 | |||||
| FCF per share | ZAR | -0.10 | 0.12 | |||||
| Free cash flow | ZAR m | -23 | 30 | |||||
| Net debt | ZAR m | 1,073 | 1,093 | |||||
| Book value equity | ZAR m | 3,046 | 3,178 | |||||
| Book value per share | ZAR | 12.65 | 12.82 | |||||
| Number of shares | m | 240.79 | 247.83 | |||||
| DPS (TTM paid) | ZAR | 0.42 | 0.42 |
Financial summary
Financials in ZAR| 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|---|
| Value | ||||||||
| P/E TTM | x | 29.39 | - | |||||
| P/B LTM | x | 0.42 | 0.40 | |||||
| P/S LTM | x | 3.08 | 3.19 | |||||
| P/FCF LTM | x | -55.03 | 42.80 | |||||
| EV/EBITDA LTM | x | 77.49 | 103.64 | |||||
| EV/Sales LTM | x | 5.70 | 5.94 | |||||
| Earnings Yield LTM | % | 3.40% | 2.76% | |||||
| FCF Yield | % | -1.82% | 2.34% | |||||
| Quality | ||||||||
| ROE | % | 1.45% | 1.12% | |||||
| ROIC | % | -64.16% | -1.39% | |||||
| Operating margin | % | 6.73% | 5.73% | |||||
| Gross margin | % | 6.73% | 5.73% | |||||
| FCF/Sales | % | -5.60% | 7.45% | |||||
| Growth and momentum | ||||||||
| EPS Growth YoY | % | - | -91.55% | |||||
| Sales Growth YoY | % | -81.42% | +7.72% | |||||
| Net Income Growth YoY | % | - | -89.94% | |||||
| FCF Growth | % | - | - | |||||
| Operating Profit Growth | % | -55.83% | - | |||||
| Dividend and capital structure | ||||||||
| Dividend Yield | % | 8.74% | 7.97% | |||||
| Dividend Growth | % | +5.00% | +5.00% | |||||
| Payout Ratio | % | 256.88% | 2.53% | |||||
| FCF/Debt | x | -0.02 | 0.02 | |||||
| Net Debt/EBITDA | x | 35.65 | 47.96 | |||||
| EBIT/Net interest | x | 0.17 | 0.17 | |||||
| Net debt/market cap | % | 84.22% | 86.14% | |||||
| Net debt/Equity | x | 0.35 | 0.34 | |||||
| Gross debt/equity | x | 0.40 | 0.39 | |||||
Ratings
Based on consensus from external analysts. Not Kvantra's opinion.
Company overview
Brimstone Investment Corporation Limited, an investment holding firm based in Cape Town, South Africa, was established in 1995. The company maintains a diversified portfolio with interests across various sectors, including food, healthcare, property, Black Economic Empowerment (B-BBEE) initiatives, and enterprise development. Its operational footprint extends beyond South Africa to Australia, Europe, and other international markets. Brimstone's activities encompass commercial fishing for species like cape hakes and king prawns, as well as the processing and distribution of frozen and chilled seafood. Additionally, it operates retail chains such as C2 and Carducci, markets food products under brands like Ladismith Cheese, and delivers advanced solutions to healthcare providers and clinicians throughout Sub-Saharan Africa.
Similar companies
For informational purposes only. Kvantra provides data and quantitative analysis, not investment advice. KvantraRank is a mechanical model output. Analyst price targets and ratings are sourced from third parties and are not Kvantra recommendations. Past performance does not guarantee future results; all investments carry risk.
Brimstone Investment Corporation Limited (BRN.JO)
Not enough data to calculate KvantraRank
Based on consensus from external analysts. Not Kvantra's opinion.
Brimstone Investment Corporation Limited, an investment holding firm based in Cape Town, South Africa, was established in 1995. The company maintains a diversified portfolio with interests across various sectors, including food, healthcare, property, Black Economic Empowerment (B-BBEE) initiatives, and enterprise development. Its operational footprint extends beyond South Africa to Australia, Europe, and other international markets. Brimstone's activities encompass commercial fishing for species like cape hakes and king prawns, as well as the processing and distribution of frozen and chilled seafood. Additionally, it operates retail chains such as C2 and Carducci, markets food products under brands like Ladismith Cheese, and delivers advanced solutions to healthcare providers and clinicians throughout Sub-Saharan Africa.
Unlock all fundamental data
Sign up for FreeUnlock all fundamental data
Sign up for Free