LifeVantage Corporation (LFVN)
Full history for every metric is available with a Kvantra account
No price history available.
Key financial summary
Financials in USD| 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | TTM | 2026E | ||
|---|---|---|---|---|---|---|---|---|---|
| Total revenue | $m | 233 | 220 | 206 | 213 | 200 | 229 | 183 | 184 |
| Operating profit | $m | 12 | 6 | ||||||
| Net profit | $m | 12 | 13 | 3 | 3 | 3 | 10 | 5 | 7 |
| EPS reported | $ | 0.76 | 0.40 | ||||||
| Operating cashflow per share | $ | 0.97 | 0.52 | ||||||
| Capex per share | $ | 0.11 | 0.22 | ||||||
| FCF per share | $ | 0.86 | 0.30 | ||||||
| Free cash flow | $m | 11 | 7 | ||||||
| Net debt | $m | -20 | -15 | ||||||
| Book value equity | $m | 35 | 34 | ||||||
| Book value per share | $ | 2.67 | 2.64 | ||||||
| Number of shares | m | 12.99 | 12.7 | ||||||
| DPS (TTM paid) | $ | 0.18 | 0.19 |
Financial summary
Financials in USD| 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | TTM | 2026E | ||
|---|---|---|---|---|---|---|---|---|---|
| Value | |||||||||
| P/E TTM | x | 17.21 | 13.70 | ||||||
| P/B LTM | x | 4.63 | 4.77 | ||||||
| P/S LTM | x | 0.70 | 0.88 | ||||||
| P/FCF LTM | x | 15.25 | 24.02 | ||||||
| EV/EBITDA LTM | x | 9.85 | 17.16 | ||||||
| EV/Sales LTM | x | 0.66 | 0.41 | ||||||
| Earnings Yield LTM | % | +5.81% | +7.30% | ||||||
| FCF Yield | % | +6.56% | +4.16% | ||||||
| Quality | |||||||||
| ROE | % | +28.30% | +17.78% | ||||||
| ROIC | % | +20.96% | +12.74% | ||||||
| Operating margin | % | +5.34% | +3.37% | ||||||
| Gross margin | % | +80.37% | +78.14% | ||||||
| FCF/Sales | % | +4.60% | +1.93% | ||||||
| Growth and momentum | |||||||||
| EPS Growth YoY | % | +230.43% | +73.91% | ||||||
| Sales Growth YoY | % | +14.17% | -8.78% | ||||||
| Net Income Growth YoY | % | +233.84% | +72.69% | ||||||
| FCF Growth | % | +5.58% | -32.98% | ||||||
| Operating Profit Growth | % | +181.60% | +40.81% | ||||||
| Dividend and capital structure | |||||||||
| Dividend Yield | % | +1.29% | +2.82% | ||||||
| Dividend Growth | % | +12.90% | +22.58% | ||||||
| Payout Ratio | % | +20.94% | +39.24% | ||||||
| FCF/Debt | x | 0.90 | 0.68 | ||||||
| Net Debt/EBITDA | x | -0.55 | -0.24 | ||||||
| EBIT/Net interest | x | 0.00 | 0.00 | ||||||
| Net debt/market cap | % | 0.00% | +10.04% | ||||||
| Net debt/Equity | x | -0.58 | -0.44 | ||||||
| Gross debt/equity | x | 0.34 | 0.29 | ||||||
Price target estimates
Based on consensus from external analysts. Not Kvantra's opinion.
Ratings
Based on consensus from external analysts. Not Kvantra's opinion.
ESG
| Metric | 2024 | 2025 | 2026 |
|---|---|---|---|
| ESG-score | |||
| Environmental score | |||
| Social score | |||
| Governance score | |||
| Risk rating |
Company overview
LifeVantage Corporation (LFVN) specializes in the development, manufacture, and distribution of a diverse portfolio of health, wellness, and personal care products. Its offerings encompass nutrigenomic activators (designed to influence genetic expression), a broad array of dietary supplements, cognitive enhancers (nootropics), gut health support (pre- and pro-biotics), weight management solutions, and various personal care items spanning skin care, hair care, bath and body, and targeted relief. The company's product lineup features well-known brands such as Protandim, a series of scientifically validated dietary supplements. Specific examples include LifeVantage Omega+, a blend of DHA/EPA Omega-3s, Omega-7s, and Vitamin D3; LifeVantage ProBio, designed for digestive wellness; the PhysIQ brand for weight management; Petandim, tailored to reduce oxidative stress in dogs; and Axio energy drink mixes. Under the TrueScience brand, LifeVantage also provides anti-aging skincare (e.g., facial cleansers, perfecting lotions, eye serums, creams), hair care solutions (e.g., invigorating shampoos, nourishing conditioners, scalp serums), and an assortment of bath and body products (e.g., body lotion, wash, butter, deodorant) and targeted relief items (e.g., soothing balm, body rub). Distribution occurs through both its proprietary website and an extensive network of independent distributors. LifeVantage maintains a significant international presence, with operations spanning numerous global territories including the United States, Mexico, Japan, Australia, Hong Kong, Canada, Thailand, the United Kingdom, the Netherlands, Germany, Taiwan, Austria, Spain, Ireland, Belgium, New Zealand, Singapore, and China. The corporation's headquarters are situated in Lehi, Utah.
Similar companies
For informational purposes only. Kvantra provides data and quantitative analysis, not investment advice. KvantraRank is a mechanical model output. Analyst price targets and ratings are sourced from third parties and are not Kvantra recommendations. Past performance does not guarantee future results; all investments carry risk.
LifeVantage Corporation (LFVN)
No price history available.
Consensus from external analysts. Not Kvantra's opinion.
Based on consensus from external analysts. Not Kvantra's opinion.
LifeVantage Corporation (LFVN) specializes in the development, manufacture, and distribution of a diverse portfolio of health, wellness, and personal care products. Its offerings encompass nutrigenomic activators (designed to influence genetic expression), a broad array of dietary supplements, cognitive enhancers (nootropics), gut health support (pre- and pro-biotics), weight management solutions, and various personal care items spanning skin care, hair care, bath and body, and targeted relief. The company's product lineup features well-known brands such as Protandim, a series of scientifically validated dietary supplements. Specific examples include LifeVantage Omega+, a blend of DHA/EPA Omega-3s, Omega-7s, and Vitamin D3; LifeVantage ProBio, designed for digestive wellness; the PhysIQ brand for weight management; Petandim, tailored to reduce oxidative stress in dogs; and Axio energy drink mixes. Under the TrueScience brand, LifeVantage also provides anti-aging skincare (e.g., facial cleansers, perfecting lotions, eye serums, creams), hair care solutions (e.g., invigorating shampoos, nourishing conditioners, scalp serums), and an assortment of bath and body products (e.g., body lotion, wash, butter, deodorant) and targeted relief items (e.g., soothing balm, body rub). Distribution occurs through both its proprietary website and an extensive network of independent distributors. LifeVantage maintains a significant international presence, with operations spanning numerous global territories including the United States, Mexico, Japan, Australia, Hong Kong, Canada, Thailand, the United Kingdom, the Netherlands, Germany, Taiwan, Austria, Spain, Ireland, Belgium, New Zealand, Singapore, and China. The corporation's headquarters are situated in Lehi, Utah.
Unlock all fundamental data
Sign up for FreeUnlock all fundamental data
Sign up for Free