Full history for every metric is available with a Kvantra account
Key financial summary
Financials in USD| 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | TTM | 2026E | ||
|---|---|---|---|---|---|---|---|---|---|
| Total revenue | $bn | 24 | 27 | 33 | 36 | 52 | 64 | 89 | 106 |
| Operating profit | $bn | 25.5 | 43.1 | ||||||
| Net profit | $bn | 3.0 | 6.7 | 11.5 | 14.1 | 5.9 | 23.1 | 38.3 | 57.7 |
| EPS reported | $ | 4.77 | 7.83 | ||||||
| Operating cashflow per share | $ | 5.84 | 8.53 | ||||||
| Capex per share | $ | 0.13 | 0.26 | ||||||
| FCF per share | $ | 5.71 | 8.27 | ||||||
| Free cash flow | $bn | 26.9 | 39.4 | ||||||
| Net debt | $bn | 49.0 | 35.4 | ||||||
| Book value equity | $bn | 81.3 | 99.7 | ||||||
| Book value per share | $ | 16.75 | 20.40 | ||||||
| Number of shares | m | 4,853 | 4,887 | ||||||
| DPS (TTM paid) | $ | 2.42 | 2.60 |
Financial summary
Financials in USD| 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | TTM | 2026E | ||
|---|---|---|---|---|---|---|---|---|---|
| Value | |||||||||
| P/E TTM | x | 77.49 | 45.99 | ||||||
| P/B LTM | x | 21.01 | 17.19 | ||||||
| P/S LTM | x | 26.74 | 19.23 | ||||||
| P/FCF LTM | x | 63.47 | 43.48 | ||||||
| EV/EBITDA LTM | x | 50.62 | 33.41 | ||||||
| EV/Sales LTM | x | 27.51 | 19.63 | ||||||
| Earnings Yield LTM | % | 1.29% | 2.17% | ||||||
| FCF Yield | % | 1.58% | 2.30% | ||||||
| Quality | |||||||||
| ROE | % | 28.45% | 43.91% | ||||||
| ROIC | % | 16.36% | 24.03% | ||||||
| Operating margin | % | 39.89% | 48.36% | ||||||
| Gross margin | % | 67.77% | 68.77% | ||||||
| FCF/Sales | % | 42.13% | 44.22% | ||||||
| Growth and momentum | |||||||||
| EPS Growth YoY | % | +287.80% | +99.74% | ||||||
| Sales Growth YoY | % | +23.87% | +48.69% | ||||||
| Net Income Growth YoY | % | +292.30% | +102.12% | ||||||
| FCF Growth | % | +38.63% | +58.05% | ||||||
| Operating Profit Growth | % | +89.29% | +90.64% | ||||||
| Dividend and capital structure | |||||||||
| Dividend Yield | % | 0.65% | 0.72% | ||||||
| Dividend Growth | % | +11.52% | +10.17% | ||||||
| Payout Ratio | % | 48.13% | 31.58% | ||||||
| FCF/Debt | x | 0.41 | 0.66 | ||||||
| Net Debt/EBITDA | x | 1.41 | 0.68 | ||||||
| EBIT/Net interest | x | 7.94 | 13.83 | ||||||
| Net debt/market cap | % | 2.87% | 2.07% | ||||||
| Net debt/Equity | x | 0.60 | 0.36 | ||||||
| Gross debt/equity | x | 0.80 | 0.60 | ||||||
ETFs that hold Broadcom
| Fund | Ticker | Position# | Weight |
|---|---|---|---|
| Vanguard Morningstar Total Stock Market ETF | VTI | 6 | 2.38% |
| Vanguard S&P 500 ETF | VOO | 6 | 2.65% |
| iShares Core S&P 500 ETF | IVV | 6 | 2.51% |
| State Street SPDR S&P 500 ETF | SPY | 6 | 2.47% |
| Vanguard Morningstar Growth ETF | VUG | 7 | 4.11% |
| State Street SPDR Portfolio S&P 500 ETF | SPYM | 6 | 2.47% |
| Vanguard Information Technology ETF | VGT | 4 | 4.52% |
| iShares Core S&P 500 UCITS ETF (Acc) | CSPX.L | 6 | 2.51% |
| iShares Core MSCI World UCITS ETF (Acc) | IWDA.L | 7 | 1.73% |
| State Street Technology Select Sector SPDR ETF | XLK | 6 | 4.53% |
Funds with Broadcom among their ten largest holdings, largest fund first.
Price target estimates
Based on consensus from external analysts. Not Kvantra's opinion.
Ratings
Based on consensus from external analysts. Not Kvantra's opinion.
ESG
| Metric | 2024 | 2025 | 2026 |
|---|---|---|---|
| ESG-score | |||
| Environmental score | |||
| Social score | |||
| Governance score | |||
| Risk rating |
Company overview
Broadcom Inc. is a prominent global technology enterprise focused on the innovation, development, and supply of advanced semiconductor solutions and critical infrastructure software. The company's headquarters are situated in San Jose, California, and it maintains a significant team of 19,000 full-time staff. Its operations are segmented into four primary divisions: Wired Infrastructure, Wireless Communications, Enterprise Storage, and Industrial & Other. Broadcom’s diverse product range is integrated into numerous end-user technologies, including enterprise and data center networking, residential internet solutions, digital television receivers, telecommunications apparatus, mobile phones, data center servers and storage architectures, industrial automation, alternative and power generation systems, and electronic display technologies. The company's product offerings extend from fundamental discrete components to intricate sub-systems incorporating various device categories. This also encompasses specialized firmware designed to facilitate interaction between analog and digital systems, alongside mechanical hardware engineered to connect with optoelectronic or capacitive sensing technologies.
Similar companies
For informational purposes only. Kvantra provides data and quantitative analysis, not investment advice. KvantraRank is a mechanical model output. Analyst price targets and ratings are sourced from third parties and are not Kvantra recommendations. Past performance does not guarantee future results; all investments carry risk.
| Fund | Ticker | Position# | Weight |
|---|---|---|---|
| Vanguard Morningstar Total Stock Market ETF | VTI | 6 | 2.38% |
| Vanguard S&P 500 ETF | VOO | 6 | 2.65% |
| iShares Core S&P 500 ETF | IVV | 6 | 2.51% |
| State Street SPDR S&P 500 ETF | SPY | 6 | 2.47% |
| Vanguard Morningstar Growth ETF | VUG | 7 | 4.11% |
| State Street SPDR Portfolio S&P 500 ETF | SPYM | 6 | 2.47% |
| Vanguard Information Technology ETF | VGT | 4 | 4.52% |
| iShares Core S&P 500 UCITS ETF (Acc) | CSPX.L | 6 | 2.51% |
| iShares Core MSCI World UCITS ETF (Acc) | IWDA.L | 7 | 1.73% |
| State Street Technology Select Sector SPDR ETF | XLK | 6 | 4.53% |
Funds with Broadcom among their ten largest holdings, largest fund first.
Consensus from external analysts. Not Kvantra's opinion.
Based on consensus from external analysts. Not Kvantra's opinion.
Broadcom Inc. is a prominent global technology enterprise focused on the innovation, development, and supply of advanced semiconductor solutions and critical infrastructure software. The company's headquarters are situated in San Jose, California, and it maintains a significant team of 19,000 full-time staff. Its operations are segmented into four primary divisions: Wired Infrastructure, Wireless Communications, Enterprise Storage, and Industrial & Other. Broadcom’s diverse product range is integrated into numerous end-user technologies, including enterprise and data center networking, residential internet solutions, digital television receivers, telecommunications apparatus, mobile phones, data center servers and storage architectures, industrial automation, alternative and power generation systems, and electronic display technologies. The company's product offerings extend from fundamental discrete components to intricate sub-systems incorporating various device categories. This also encompasses specialized firmware designed to facilitate interaction between analog and digital systems, alongside mechanical hardware engineered to connect with optoelectronic or capacitive sensing technologies.
Unlock all fundamental data
Sign up for FreeUnlock all fundamental data
Sign up for Free