Full history for every metric is available with a Kvantra account
Key financial summary
Financials in USD| 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | TTM | 2026E | ||
|---|---|---|---|---|---|---|---|---|---|
| Total revenue | $m | 2,821 | 3,407 | 4,202 | 4,275 | 4,165 | 4,703 | 4,922 | 5,129 |
| Operating profit | $m | 1,560 | 1,819 | ||||||
| Net profit | $m | 601 | 666 | 774 | 885 | 1,043 | 1,199 | 1,403 | 1,359 |
| EPS reported | $ | 7.46 | 8.40 | ||||||
| Operating cashflow per share | $ | 12.89 | 12.00 | ||||||
| Capex per share | $ | 22.41 | 24.00 | ||||||
| FCF per share | $ | -9.51 | -12.00 | ||||||
| Free cash flow | $m | -1,512 | -2,020 | ||||||
| Net debt | $m | 8,745 | 9,734 | ||||||
| Book value equity | $m | 13,559 | 15,258 | ||||||
| Book value per share | $ | 84.44 | 90.09 | ||||||
| Number of shares | m | 160.57 | 169.37 | ||||||
| DPS (TTM paid) | $ | 3.61 | 4.00 |
Financial summary
Financials in USD| 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | TTM | 2026E | ||
|---|---|---|---|---|---|---|---|---|---|
| Value | |||||||||
| P/E TTM | x | 22.89 | 20.91 | ||||||
| P/B LTM | x | 2.00 | 1.95 | ||||||
| P/S LTM | x | 5.77 | 6.03 | ||||||
| P/FCF LTM | x | -17.95 | -14.69 | ||||||
| EV/EBITDA LTM | x | 15.20 | 14.78 | ||||||
| EV/Sales LTM | x | 7.71 | 8.01 | ||||||
| Earnings Yield LTM | % | 4.37% | 4.78% | ||||||
| FCF Yield | % | -5.57% | -6.81% | ||||||
| Quality | |||||||||
| ROE | % | 8.84% | 9.67% | ||||||
| ROIC | % | 4.58% | 4.81% | ||||||
| Operating margin | % | 33.17% | 36.97% | ||||||
| Gross margin | % | 52.37% | 61.04% | ||||||
| FCF/Sales | % | -32.15% | -41.05% | ||||||
| Growth and momentum | |||||||||
| EPS Growth YoY | % | +9.22% | +15.07% | ||||||
| Sales Growth YoY | % | +12.91% | +6.45% | ||||||
| Net Income Growth YoY | % | +14.94% | +21.14% | ||||||
| FCF Growth | % | - | - | ||||||
| Operating Profit Growth | % | +15.10% | +19.27% | ||||||
| Dividend and capital structure | |||||||||
| Dividend Yield | % | 2.04% | 2.28% | ||||||
| Dividend Growth | % | +9.89% | +14.94% | ||||||
| Payout Ratio | % | 46.23% | 45.43% | ||||||
| FCF/Debt | x | -0.16 | -0.20 | ||||||
| Net Debt/EBITDA | x | 3.82 | 3.65 | ||||||
| EBIT/Net interest | x | 9.09 | 13.44 | ||||||
| Net debt/market cap | % | 32.22% | 32.79% | ||||||
| Net debt/Equity | x | 0.64 | 0.64 | ||||||
| Gross debt/equity | x | 0.69 | 0.67 | ||||||
ETFs that hold Atmos Energy
| Fund | Ticker | Position# | Weight |
|---|---|---|---|
| Vanguard Morningstar Small-Cap Value ETF | VBR | 5 | 0.60% |
| Invesco S&P 500 Low Volatility ETF | SPLV | 7 | 1.26% |
| Tortoise North American Pipeline ETF | TPYP | 9 | 4.43% |
| VictoryShares US 500 Volatility Wtd ETF | CFA | 3 | 0.43% |
| VictoryShares US 500 Enhanced Volatility Wtd ETF | CFO | 3 | 0.43% |
| Timothy Plan US Large/Mid Cap Core ETF | TPLC | 1 | 0.71% |
| Invesco S&P 500 Low Volatility UCITS ETF | SPLW.L | 7 | 1.26% |
| State Street SPDR S&P 500 Low Volatility UCITS ETF (Acc) | SPY1.DE | 7 | 1.25% |
| Harrison Street Infrastructure Active ETF | NFRX | 6 | 4.13% |
| Pacer Lunt Large Cap Alternator ETF | ALTL | 6 | 1.26% |
Funds with Atmos Energy among their ten largest holdings, largest fund first.
Price target estimates
Based on consensus from external analysts. Not Kvantra's opinion.
Ratings
Based on consensus from external analysts. Not Kvantra's opinion.
ESG
| Metric | 2024 | 2025 | 2026 |
|---|---|---|---|
| ESG-score | |||
| Environmental score | |||
| Social score | |||
| Governance score | |||
| Risk rating |
Company overview
Atmos Energy Corporation, alongside its subsidiaries, is a U.S.-based enterprise primarily involved in the regulated distribution of natural gas, as well as operating pipeline and storage facilities. The company functions through two core divisions: Distribution, and Pipeline and Storage. The Distribution division manages the regulated delivery and associated sales of natural gas across eight states. This division supplies natural gas to approximately three million customers, encompassing homeowners, businesses, public agencies, and industrial clients. By September 30, 2021, its extensive infrastructure comprised 71,921 miles of subterranean distribution and transmission lines. Conversely, the Pipeline and Storage division focuses on pipeline and storage activities. It is responsible for transporting natural gas on behalf of other entities and oversees five underground storage facilities located in Texas. Additionally, it offers various support services to the pipeline sector, such as gas parking, lending, and inventory transactions. As of September 30, 2021, this division maintained a network of 5,699 miles of gas transmission lines. Established in 1906, Atmos Energy Corporation maintains its principal office in Dallas, Texas.
Similar companies
For informational purposes only. Kvantra provides data and quantitative analysis, not investment advice. KvantraRank is a mechanical model output. Analyst price targets and ratings are sourced from third parties and are not Kvantra recommendations. Past performance does not guarantee future results; all investments carry risk.
| Fund | Ticker | Position# | Weight |
|---|---|---|---|
| Vanguard Morningstar Small-Cap Value ETF | VBR | 5 | 0.60% |
| Invesco S&P 500 Low Volatility ETF | SPLV | 7 | 1.26% |
| Tortoise North American Pipeline ETF | TPYP | 9 | 4.43% |
| VictoryShares US 500 Volatility Wtd ETF | CFA | 3 | 0.43% |
| VictoryShares US 500 Enhanced Volatility Wtd ETF | CFO | 3 | 0.43% |
| Timothy Plan US Large/Mid Cap Core ETF | TPLC | 1 | 0.71% |
| Invesco S&P 500 Low Volatility UCITS ETF | SPLW.L | 7 | 1.26% |
| State Street SPDR S&P 500 Low Volatility UCITS ETF (Acc) | SPY1.DE | 7 | 1.25% |
| Harrison Street Infrastructure Active ETF | NFRX | 6 | 4.13% |
| Pacer Lunt Large Cap Alternator ETF | ALTL | 6 | 1.26% |
Funds with Atmos Energy among their ten largest holdings, largest fund first.
Consensus from external analysts. Not Kvantra's opinion.
Based on consensus from external analysts. Not Kvantra's opinion.
Atmos Energy Corporation, alongside its subsidiaries, is a U.S.-based enterprise primarily involved in the regulated distribution of natural gas, as well as operating pipeline and storage facilities. The company functions through two core divisions: Distribution, and Pipeline and Storage. The Distribution division manages the regulated delivery and associated sales of natural gas across eight states. This division supplies natural gas to approximately three million customers, encompassing homeowners, businesses, public agencies, and industrial clients. By September 30, 2021, its extensive infrastructure comprised 71,921 miles of subterranean distribution and transmission lines. Conversely, the Pipeline and Storage division focuses on pipeline and storage activities. It is responsible for transporting natural gas on behalf of other entities and oversees five underground storage facilities located in Texas. Additionally, it offers various support services to the pipeline sector, such as gas parking, lending, and inventory transactions. As of September 30, 2021, this division maintained a network of 5,699 miles of gas transmission lines. Established in 1906, Atmos Energy Corporation maintains its principal office in Dallas, Texas.
Unlock all fundamental data
Sign up for FreeUnlock all fundamental data
Sign up for Free