No price history available.
Key financial summary
Financials in JPY| 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | TTM | 2027E | ||
|---|---|---|---|---|---|---|---|---|---|---|
| Total revenue | ¥m | 1,368,689 | 1,364,106 | 1,591,120 | 2,275,113 | 2,083,050 | 2,069,019 | 2,030,302 | N/A | N/A |
| Operating profit | ¥m | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Net profit | ¥m | 41,789 | 80,858 | 130,421 | 57,110 | 132,679 | 134,414 | 152,750 | N/A | N/A |
| EPS reported | ¥ | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Operating cashflow per share | ¥ | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Capex per share | ¥ | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| FCF per share | ¥ | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Free cash flow | ¥m | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Net debt | ¥m | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Book value equity | ¥m | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Book value per share | ¥ | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Number of shares | m | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| DPS (TTM paid) | ¥ | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
Financial summary
Financials in JPY| 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | TTM | 2027E | ||
|---|---|---|---|---|---|---|---|---|---|---|
| Value | ||||||||||
| P/E LTM | x | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| P/B LTM | x | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| P/S LTM | x | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| P/FCF LTM | x | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| EV/EBITDA LTM | x | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| EV/Sales LTM | x | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Earnings Yield LTM | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| FCF Yield | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Quality | ||||||||||
| ROE | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| ROIC | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Operating margin | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Gross margin | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| FCF/Sales | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Growth and momentum | ||||||||||
| EPS Growth YoY | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Sales Growth YoY | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Net Income Growth YoY | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| FCF Growth | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Operating Profit Growth | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Dividend and capital structure | ||||||||||
| Dividend Yield | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Dividend Growth | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Payout Ratio | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| FCF/Debt | x | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Net Debt/EBITDA | x | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| EBIT/Net interest | x | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Net debt/market cap | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Net debt/Equity | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Gross debt/equity | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
Ratings
Based on consensus from external analysts. Not Kvantra's opinion.
Company overview
Osaka Gas Co., Ltd., established in Osaka, Japan, in 1897, is a diversified energy provider offering gas, electricity, and various ancillary services both within Japan and internationally. The company's operations are structured into four primary segments. Its Domestic Energy/Gas division manages the entire gas lifecycle, from production and distribution to sales and maintenance. This encompasses essential services like gas pipeline construction, customer support, engineering, energy consulting, and project financing. The segment also oversees liquefied natural gas (LNG) terminals and power plants, provides heating solutions, and generates, sells, and maintains electricity. Additionally, it distributes industrial gases such as liquefied nitrogen, oxygen, and argon, along with gas and housing equipment, and fuels like LNG and LPG. The Domestic Energy/Electricity segment is dedicated to supplying electric power, which it generates from a diverse mix of sources including natural gas, wind, biomass, and solar energy. On the international front, the International Energy segment is involved in LNG transport, the exploration and development of petroleum and natural gas resources, and strategic investments in and operation of energy supply ventures globally. Finally, the Life & Business Solutions segment highlights the company's broader interests. It manufactures specialized products such as fine materials, carbon-based goods, activated carbon, wood protective coatings, absorbent materials, and resin additives. This segment also actively participates in real estate development, leasing, management, and sales. Furthermore, it offers IT services, including software development and computer-based data processing, alongside the operation, management, and upkeep of various buildings and facilities.
Similar companies
For informational purposes only. Kvantra provides data and quantitative analysis, not investment advice. KvantraRank is a mechanical model output. Analyst price targets and ratings are sourced from third parties and are not Kvantra recommendations. Past performance does not guarantee future results; all investments carry risk.
No price history available.
Based on consensus from external analysts. Not Kvantra's opinion.
Osaka Gas Co., Ltd., established in Osaka, Japan, in 1897, is a diversified energy provider offering gas, electricity, and various ancillary services both within Japan and internationally. The company's operations are structured into four primary segments. Its Domestic Energy/Gas division manages the entire gas lifecycle, from production and distribution to sales and maintenance. This encompasses essential services like gas pipeline construction, customer support, engineering, energy consulting, and project financing. The segment also oversees liquefied natural gas (LNG) terminals and power plants, provides heating solutions, and generates, sells, and maintains electricity. Additionally, it distributes industrial gases such as liquefied nitrogen, oxygen, and argon, along with gas and housing equipment, and fuels like LNG and LPG. The Domestic Energy/Electricity segment is dedicated to supplying electric power, which it generates from a diverse mix of sources including natural gas, wind, biomass, and solar energy. On the international front, the International Energy segment is involved in LNG transport, the exploration and development of petroleum and natural gas resources, and strategic investments in and operation of energy supply ventures globally. Finally, the Life & Business Solutions segment highlights the company's broader interests. It manufactures specialized products such as fine materials, carbon-based goods, activated carbon, wood protective coatings, absorbent materials, and resin additives. This segment also actively participates in real estate development, leasing, management, and sales. Furthermore, it offers IT services, including software development and computer-based data processing, alongside the operation, management, and upkeep of various buildings and facilities.
