Full history for every metric is available with a Kvantra account
1000mercis (ALMIL.PA)
Key financial summary
Financials in EUR| 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | TTM | ||
|---|---|---|---|---|---|---|---|---|
| Total revenue | €m | 68 | 69 | 58 | 69 | 77 | 73 | 78 |
| Operating profit | €m | 3 | 2 | |||||
| Net profit | €m | 4 | 3 | -7 | 1 | 2 | 3 | 4 |
| EPS reported | € | 1.53 | 1.82 | |||||
| Operating cashflow per share | € | 1.46 | 1.46 | |||||
| Capex per share | € | 0.87 | 0.87 | |||||
| FCF per share | € | 1.46 | 1.46 | |||||
| Free cash flow | €m | 3 | 2 | |||||
| Net debt | €m | 20 | 22 | |||||
| Book value equity | €m | 16 | 17 | |||||
| Book value per share | € | 7.51 | 7.61 | |||||
| Number of shares | m | 2.17 | 2.17 | |||||
| DPS (TTM paid) | € | 10.19 | 0.00 |
Financial summary
Financials in EUR| 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | TTM | ||
|---|---|---|---|---|---|---|---|---|
| Value | ||||||||
| P/E TTM | x | 16.21 | - | |||||
| P/B LTM | x | 3.30 | 3.92 | |||||
| P/S LTM | x | 0.74 | 0.83 | |||||
| P/FCF LTM | x | 17.01 | 40.17 | |||||
| EV/EBITDA LTM | x | 14.08 | 12.26 | |||||
| EV/Sales LTM | x | 1.16 | 1.11 | |||||
| Earnings Yield LTM | % | 6.17% | 5.11% | |||||
| FCF Yield | % | 5.88% | 2.49% | |||||
| Quality | ||||||||
| ROE | % | 20.41% | 12.92% | |||||
| ROIC | % | 5.92% | 5.92% | |||||
| Operating margin | % | 4.77% | 4.77% | |||||
| Gross margin | % | -3.46% | -3.46% | |||||
| FCF/Sales | % | 4.34% | 4.34% | |||||
| Growth and momentum | ||||||||
| EPS Growth YoY | % | +48.54% | +83.84% | |||||
| Sales Growth YoY | % | -5.38% | +7.28% | |||||
| Net Income Growth YoY | % | +49.41% | +81.85% | |||||
| FCF Growth | % | - | +3.27% | |||||
| Operating Profit Growth | % | +124.50% | - | |||||
| Dividend and capital structure | ||||||||
| Dividend Yield | % | 41.09% | 0.00% | |||||
| Dividend Growth | % | - | - | |||||
| Payout Ratio | % | 665.12% | 6.65% | |||||
| FCF/Debt | x | 0.07 | 0.04 | |||||
| Net Debt/EBITDA | x | 5.15 | 5.15 | |||||
| EBIT/Net interest | x | 2.26 | 2.26 | |||||
| Net debt/market cap | % | 38.11% | 34.19% | |||||
| Net debt/Equity | x | 1.26 | 1.34 | |||||
| Gross debt/equity | x | 2.60 | 2.52 | |||||
Company overview
Established in Paris, France, in 2000, 1000mercis provides an extensive range of advertising and marketing solutions to companies operating in France and internationally across approximately 50 countries. Their interactive advertising services include specialized email strategies like email attitude and retargeting, as well as real-time bidding for programmatic ad placements. For interactive marketing, the company manages the collection, processing, and strategic utilization of both identifiable and non-identifiable customer data on behalf of its clients. Furthermore, 1000mercis offers robust mobile marketing capabilities, covering mobile internet solutions, development of applications for iOS and Android devices, SMS campaign management, and mobile customer relationship management (CRM).
Similar companies
For informational purposes only. Kvantra provides data and quantitative analysis, not investment advice. KvantraRank is a mechanical model output. Analyst price targets and ratings are sourced from third parties and are not Kvantra recommendations. Past performance does not guarantee future results; all investments carry risk.
1000mercis (ALMIL.PA)
Established in Paris, France, in 2000, 1000mercis provides an extensive range of advertising and marketing solutions to companies operating in France and internationally across approximately 50 countries. Their interactive advertising services include specialized email strategies like email attitude and retargeting, as well as real-time bidding for programmatic ad placements. For interactive marketing, the company manages the collection, processing, and strategic utilization of both identifiable and non-identifiable customer data on behalf of its clients. Furthermore, 1000mercis offers robust mobile marketing capabilities, covering mobile internet solutions, development of applications for iOS and Android devices, SMS campaign management, and mobile customer relationship management (CRM).
Unlock all fundamental data
Sign up for FreeUnlock all fundamental data
Sign up for Free